The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$132,101
−HK$8,283/mo
▼ 0.25% · 3.875%
HK$136,210
−HK$4,174/mo
Today · 4.125%
HK$140,384
baseline
▲ 0.50% · 4.625%
HK$148,927
+HK$8,543/mo
Deposit HK$28.97M · loan HK$28.97M · min. income ≈ HK$280,768/mo (50% DSR)
Upfront cash ≈ HK$31.43M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,961
−HK$7,939/mo
▼ 0.25% · 3.875%
HK$150,902
−HK$3,998/mo
Today · 4.125%
HK$154,900
baseline
▲ 0.50% · 4.625%
HK$163,065
+HK$8,165/mo
Deposit HK$28.97M · loan HK$28.97M · min. income ≈ HK$309,800/mo (50% DSR)
Upfront cash ≈ HK$31.43M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,521
−HK$9,940/mo
▼ 0.25% · 3.875%
HK$163,452
−HK$5,009/mo
Today · 4.125%
HK$168,461
baseline
▲ 0.50% · 4.625%
HK$178,712
+HK$10,251/mo
Deposit HK$23.17M · loan HK$34.76M · min. income ≈ HK$336,922/mo (50% DSR)
Upfront cash ≈ HK$25.64M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,353
−HK$9,528/mo
▼ 0.25% · 3.875%
HK$181,082
−HK$4,799/mo
Today · 4.125%
HK$185,881
baseline
▲ 0.50% · 4.625%
HK$195,679
+HK$9,798/mo
Deposit HK$23.17M · loan HK$34.76M · min. income ≈ HK$371,762/mo (50% DSR)
Upfront cash ≈ HK$25.64M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$184,941
−HK$11,597/mo
▼ 0.25% · 3.875%
HK$190,694
−HK$5,844/mo
Today · 4.125%
HK$196,538
baseline
▲ 0.50% · 4.625%
HK$208,497
+HK$11,959/mo
Deposit HK$17.38M · loan HK$40.55M · min. income ≈ HK$393,076/mo (50% DSR)
Upfront cash ≈ HK$19.84M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$205,745
−HK$11,116/mo
▼ 0.25% · 3.875%
HK$211,263
−HK$5,598/mo
Today · 4.125%
HK$216,861
baseline
▲ 0.50% · 4.625%
HK$228,292
+HK$11,431/mo
Deposit HK$17.38M · loan HK$40.55M · min. income ≈ HK$433,722/mo (50% DSR)
Upfront cash ≈ HK$19.84M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$237,781
−HK$14,911/mo
▼ 0.25% · 3.875%
HK$245,177
−HK$7,515/mo
Today · 4.125%
HK$252,692
baseline
▲ 0.50% · 4.625%
HK$268,068
+HK$15,376/mo
Deposit HK$5.79M · loan HK$52.14M · min. income ≈ HK$505,384/mo (50% DSR)
Upfront cash ≈ HK$8.26M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$264,529
−HK$14,292/mo
▼ 0.25% · 3.875%
HK$271,624
−HK$7,197/mo
Today · 4.125%
HK$278,821
baseline
▲ 0.50% · 4.625%
HK$293,518
+HK$14,697/mo
Deposit HK$5.79M · loan HK$52.14M · min. income ≈ HK$557,642/mo (50% DSR)
Upfront cash ≈ HK$8.26M (deposit + AVD stamp duty HK$2,462,125 · Scale 2, in force from 26 Feb 2026)