The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$122,233
−HK$7,665/mo
▼ 0.25% · 3.875%
HK$126,035
−HK$3,863/mo
Today · 4.125%
HK$129,898
baseline
▲ 0.50% · 4.625%
HK$137,802
+HK$7,904/mo
Deposit HK$26.80M · loan HK$26.80M · min. income ≈ HK$259,796/mo (50% DSR)
Upfront cash ≈ HK$29.08M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,983
−HK$7,347/mo
▼ 0.25% · 3.875%
HK$139,630
−HK$3,700/mo
Today · 4.125%
HK$143,330
baseline
▲ 0.50% · 4.625%
HK$150,885
+HK$7,555/mo
Deposit HK$26.80M · loan HK$26.80M · min. income ≈ HK$286,660/mo (50% DSR)
Upfront cash ≈ HK$29.08M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$146,680
−HK$9,198/mo
▼ 0.25% · 3.875%
HK$151,242
−HK$4,636/mo
Today · 4.125%
HK$155,878
baseline
▲ 0.50% · 4.625%
HK$165,363
+HK$9,485/mo
Deposit HK$21.44M · loan HK$32.16M · min. income ≈ HK$311,756/mo (50% DSR)
Upfront cash ≈ HK$23.72M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$163,180
−HK$8,816/mo
▼ 0.25% · 3.875%
HK$167,556
−HK$4,440/mo
Today · 4.125%
HK$171,996
baseline
▲ 0.50% · 4.625%
HK$181,062
+HK$9,066/mo
Deposit HK$21.44M · loan HK$32.16M · min. income ≈ HK$343,992/mo (50% DSR)
Upfront cash ≈ HK$23.72M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,126
−HK$10,732/mo
▼ 0.25% · 3.875%
HK$176,449
−HK$5,409/mo
Today · 4.125%
HK$181,858
baseline
▲ 0.50% · 4.625%
HK$192,923
+HK$11,065/mo
Deposit HK$16.08M · loan HK$37.52M · min. income ≈ HK$363,716/mo (50% DSR)
Upfront cash ≈ HK$18.36M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$190,376
−HK$10,286/mo
▼ 0.25% · 3.875%
HK$195,482
−HK$5,180/mo
Today · 4.125%
HK$200,662
baseline
▲ 0.50% · 4.625%
HK$211,239
+HK$10,577/mo
Deposit HK$16.08M · loan HK$37.52M · min. income ≈ HK$401,324/mo (50% DSR)
Upfront cash ≈ HK$18.36M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$220,020
−HK$13,797/mo
▼ 0.25% · 3.875%
HK$226,863
−HK$6,954/mo
Today · 4.125%
HK$233,817
baseline
▲ 0.50% · 4.625%
HK$248,044
+HK$14,227/mo
Deposit HK$5.36M · loan HK$48.24M · min. income ≈ HK$467,634/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$244,770
−HK$13,224/mo
▼ 0.25% · 3.875%
HK$251,334
−HK$6,660/mo
Today · 4.125%
HK$257,994
baseline
▲ 0.50% · 4.625%
HK$271,593
+HK$13,599/mo
Deposit HK$5.36M · loan HK$48.24M · min. income ≈ HK$515,988/mo (50% DSR)
Upfront cash ≈ HK$7.64M (deposit + AVD stamp duty HK$2,278,212 · Scale 2, in force from 26 Feb 2026)