The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,338
−HK$2,090/mo
▼ 0.25% · 3.875%
HK$34,375
−HK$1,053/mo
Today · 4.125%
HK$35,428
baseline
▲ 0.50% · 4.625%
HK$37,584
+HK$2,156/mo
Deposit HK$7.31M · loan HK$7.31M · min. income ≈ HK$70,856/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$37,088
−HK$2,004/mo
▼ 0.25% · 3.875%
HK$38,083
−HK$1,009/mo
Today · 4.125%
HK$39,092
baseline
▲ 0.50% · 4.625%
HK$41,152
+HK$2,060/mo
Deposit HK$7.31M · loan HK$7.31M · min. income ≈ HK$78,184/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,005
−HK$2,509/mo
▼ 0.25% · 3.875%
HK$41,250
−HK$1,264/mo
Today · 4.125%
HK$42,514
baseline
▲ 0.50% · 4.625%
HK$45,101
+HK$2,587/mo
Deposit HK$5.85M · loan HK$8.77M · min. income ≈ HK$85,028/mo (50% DSR)
Upfront cash ≈ HK$6.40M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,506
−HK$2,404/mo
▼ 0.25% · 3.875%
HK$45,699
−HK$1,211/mo
Today · 4.125%
HK$46,910
baseline
▲ 0.50% · 4.625%
HK$49,383
+HK$2,473/mo
Deposit HK$5.85M · loan HK$8.77M · min. income ≈ HK$93,820/mo (50% DSR)
Upfront cash ≈ HK$6.40M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,673
−HK$2,927/mo
▼ 0.25% · 3.875%
HK$48,125
−HK$1,475/mo
Today · 4.125%
HK$49,600
baseline
▲ 0.50% · 4.625%
HK$52,618
+HK$3,018/mo
Deposit HK$4.39M · loan HK$10.23M · min. income ≈ HK$99,200/mo (50% DSR)
Upfront cash ≈ HK$4.93M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,923
−HK$2,805/mo
▼ 0.25% · 3.875%
HK$53,316
−HK$1,412/mo
Today · 4.125%
HK$54,728
baseline
▲ 0.50% · 4.625%
HK$57,613
+HK$2,885/mo
Deposit HK$4.39M · loan HK$10.23M · min. income ≈ HK$109,456/mo (50% DSR)
Upfront cash ≈ HK$4.93M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,008
−HK$3,763/mo
▼ 0.25% · 3.875%
HK$61,875
−HK$1,896/mo
Today · 4.125%
HK$63,771
baseline
▲ 0.50% · 4.625%
HK$67,652
+HK$3,881/mo
Deposit HK$1.46M · loan HK$13.16M · min. income ≈ HK$127,542/mo (50% DSR)
Upfront cash ≈ HK$2.01M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,758
−HK$3,607/mo
▼ 0.25% · 3.875%
HK$68,549
−HK$1,816/mo
Today · 4.125%
HK$70,365
baseline
▲ 0.50% · 4.625%
HK$74,074
+HK$3,709/mo
Deposit HK$1.46M · loan HK$13.16M · min. income ≈ HK$140,730/mo (50% DSR)
Upfront cash ≈ HK$2.01M (deposit + AVD stamp duty HK$548,259 · Scale 2, in force from 26 Feb 2026)