The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,133
−HK$2,579/mo
▼ 0.25% · 3.875%
HK$42,412
−HK$1,300/mo
Today · 4.125%
HK$43,712
baseline
▲ 0.50% · 4.625%
HK$46,372
+HK$2,660/mo
Deposit HK$9.02M · loan HK$9.02M · min. income ≈ HK$87,424/mo (50% DSR)
Upfront cash ≈ HK$9.70M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,760
−HK$2,472/mo
▼ 0.25% · 3.875%
HK$46,987
−HK$1,245/mo
Today · 4.125%
HK$48,232
baseline
▲ 0.50% · 4.625%
HK$50,774
+HK$2,542/mo
Deposit HK$9.02M · loan HK$9.02M · min. income ≈ HK$96,464/mo (50% DSR)
Upfront cash ≈ HK$9.70M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,359
−HK$3,096/mo
▼ 0.25% · 3.875%
HK$50,895
−HK$1,560/mo
Today · 4.125%
HK$52,455
baseline
▲ 0.50% · 4.625%
HK$55,646
+HK$3,191/mo
Deposit HK$7.22M · loan HK$10.82M · min. income ≈ HK$104,910/mo (50% DSR)
Upfront cash ≈ HK$7.89M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,912
−HK$2,966/mo
▼ 0.25% · 3.875%
HK$56,384
−HK$1,494/mo
Today · 4.125%
HK$57,878
baseline
▲ 0.50% · 4.625%
HK$60,929
+HK$3,051/mo
Deposit HK$7.22M · loan HK$10.82M · min. income ≈ HK$115,756/mo (50% DSR)
Upfront cash ≈ HK$7.89M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,586
−HK$3,611/mo
▼ 0.25% · 3.875%
HK$59,377
−HK$1,820/mo
Today · 4.125%
HK$61,197
baseline
▲ 0.50% · 4.625%
HK$64,921
+HK$3,724/mo
Deposit HK$5.41M · loan HK$12.63M · min. income ≈ HK$122,394/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,064
−HK$3,461/mo
▼ 0.25% · 3.875%
HK$65,782
−HK$1,743/mo
Today · 4.125%
HK$67,525
baseline
▲ 0.50% · 4.625%
HK$71,084
+HK$3,559/mo
Deposit HK$5.41M · loan HK$12.63M · min. income ≈ HK$135,050/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,039
−HK$4,643/mo
▼ 0.25% · 3.875%
HK$76,342
−HK$2,340/mo
Today · 4.125%
HK$78,682
baseline
▲ 0.50% · 4.625%
HK$83,469
+HK$4,787/mo
Deposit HK$1.80M · loan HK$16.23M · min. income ≈ HK$157,364/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,368
−HK$4,450/mo
▼ 0.25% · 3.875%
HK$84,577
−HK$2,241/mo
Today · 4.125%
HK$86,818
baseline
▲ 0.50% · 4.625%
HK$91,394
+HK$4,576/mo
Deposit HK$1.80M · loan HK$16.23M · min. income ≈ HK$173,636/mo (50% DSR)
Upfront cash ≈ HK$2.48M (deposit + AVD stamp duty HK$676,450 · Scale 2, in force from 26 Feb 2026)