The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$29,278
−HK$1,836/mo
▼ 0.25% · 3.875%
HK$30,189
−HK$925/mo
Today · 4.125%
HK$31,114
baseline
▲ 0.50% · 4.625%
HK$33,008
+HK$1,894/mo
Deposit HK$6.42M · loan HK$6.42M · min. income ≈ HK$62,228/mo (50% DSR)
Upfront cash ≈ HK$6.90M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$32,572
−HK$1,760/mo
▼ 0.25% · 3.875%
HK$33,446
−HK$886/mo
Today · 4.125%
HK$34,332
baseline
▲ 0.50% · 4.625%
HK$36,141
+HK$1,809/mo
Deposit HK$6.42M · loan HK$6.42M · min. income ≈ HK$68,664/mo (50% DSR)
Upfront cash ≈ HK$6.90M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$35,134
−HK$2,203/mo
▼ 0.25% · 3.875%
HK$36,227
−HK$1,110/mo
Today · 4.125%
HK$37,337
baseline
▲ 0.50% · 4.625%
HK$39,609
+HK$2,272/mo
Deposit HK$5.14M · loan HK$7.70M · min. income ≈ HK$74,674/mo (50% DSR)
Upfront cash ≈ HK$5.62M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,086
−HK$2,112/mo
▼ 0.25% · 3.875%
HK$40,135
−HK$1,063/mo
Today · 4.125%
HK$41,198
baseline
▲ 0.50% · 4.625%
HK$43,370
+HK$2,172/mo
Deposit HK$5.14M · loan HK$7.70M · min. income ≈ HK$82,396/mo (50% DSR)
Upfront cash ≈ HK$5.62M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,990
−HK$2,570/mo
▼ 0.25% · 3.875%
HK$42,265
−HK$1,295/mo
Today · 4.125%
HK$43,560
baseline
▲ 0.50% · 4.625%
HK$46,211
+HK$2,651/mo
Deposit HK$3.85M · loan HK$8.99M · min. income ≈ HK$87,120/mo (50% DSR)
Upfront cash ≈ HK$4.33M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,601
−HK$2,463/mo
▼ 0.25% · 3.875%
HK$46,824
−HK$1,240/mo
Today · 4.125%
HK$48,064
baseline
▲ 0.50% · 4.625%
HK$50,598
+HK$2,534/mo
Deposit HK$3.85M · loan HK$8.99M · min. income ≈ HK$96,128/mo (50% DSR)
Upfront cash ≈ HK$4.33M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,701
−HK$3,305/mo
▼ 0.25% · 3.875%
HK$54,341
−HK$1,665/mo
Today · 4.125%
HK$56,006
baseline
▲ 0.50% · 4.625%
HK$59,414
+HK$3,408/mo
Deposit HK$1.28M · loan HK$11.56M · min. income ≈ HK$112,012/mo (50% DSR)
Upfront cash ≈ HK$1.77M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,630
−HK$3,167/mo
▼ 0.25% · 3.875%
HK$60,202
−HK$1,595/mo
Today · 4.125%
HK$61,797
baseline
▲ 0.50% · 4.625%
HK$65,055
+HK$3,258/mo
Deposit HK$1.28M · loan HK$11.56M · min. income ≈ HK$123,594/mo (50% DSR)
Upfront cash ≈ HK$1.77M (deposit + AVD stamp duty HK$481,500 · Scale 2, in force from 26 Feb 2026)