The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$95,971
−HK$6,018/mo
▼ 0.25% · 3.875%
HK$98,956
−HK$3,033/mo
Today · 4.125%
HK$101,989
baseline
▲ 0.50% · 4.625%
HK$108,195
+HK$6,206/mo
Deposit HK$21.04M · loan HK$21.04M · min. income ≈ HK$203,978/mo (50% DSR)
Upfront cash ≈ HK$22.83M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,767
−HK$5,768/mo
▼ 0.25% · 3.875%
HK$109,630
−HK$2,905/mo
Today · 4.125%
HK$112,535
baseline
▲ 0.50% · 4.625%
HK$118,467
+HK$5,932/mo
Deposit HK$21.04M · loan HK$21.04M · min. income ≈ HK$225,070/mo (50% DSR)
Upfront cash ≈ HK$22.83M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,165
−HK$7,222/mo
▼ 0.25% · 3.875%
HK$118,747
−HK$3,640/mo
Today · 4.125%
HK$122,387
baseline
▲ 0.50% · 4.625%
HK$129,834
+HK$7,447/mo
Deposit HK$16.84M · loan HK$25.25M · min. income ≈ HK$244,774/mo (50% DSR)
Upfront cash ≈ HK$18.62M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$128,120
−HK$6,922/mo
▼ 0.25% · 3.875%
HK$131,556
−HK$3,486/mo
Today · 4.125%
HK$135,042
baseline
▲ 0.50% · 4.625%
HK$142,160
+HK$7,118/mo
Deposit HK$16.84M · loan HK$25.25M · min. income ≈ HK$270,084/mo (50% DSR)
Upfront cash ≈ HK$18.62M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$134,359
−HK$8,426/mo
▼ 0.25% · 3.875%
HK$138,538
−HK$4,247/mo
Today · 4.125%
HK$142,785
baseline
▲ 0.50% · 4.625%
HK$151,473
+HK$8,688/mo
Deposit HK$12.63M · loan HK$29.46M · min. income ≈ HK$285,570/mo (50% DSR)
Upfront cash ≈ HK$14.42M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$149,473
−HK$8,076/mo
▼ 0.25% · 3.875%
HK$153,482
−HK$4,067/mo
Today · 4.125%
HK$157,549
baseline
▲ 0.50% · 4.625%
HK$165,853
+HK$8,304/mo
Deposit HK$12.63M · loan HK$29.46M · min. income ≈ HK$315,098/mo (50% DSR)
Upfront cash ≈ HK$14.42M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$172,747
−HK$10,833/mo
▼ 0.25% · 3.875%
HK$178,121
−HK$5,459/mo
Today · 4.125%
HK$183,580
baseline
▲ 0.50% · 4.625%
HK$194,751
+HK$11,171/mo
Deposit HK$4.21M · loan HK$37.88M · min. income ≈ HK$367,160/mo (50% DSR)
Upfront cash ≈ HK$6.00M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$192,180
−HK$10,383/mo
▼ 0.25% · 3.875%
HK$197,334
−HK$5,229/mo
Today · 4.125%
HK$202,563
baseline
▲ 0.50% · 4.625%
HK$213,240
+HK$10,677/mo
Deposit HK$4.21M · loan HK$37.88M · min. income ≈ HK$405,126/mo (50% DSR)
Upfront cash ≈ HK$6.00M (deposit + AVD stamp duty HK$1,788,729 · Scale 2, in force from 26 Feb 2026)