The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$97,522
−HK$6,115/mo
▼ 0.25% · 3.875%
HK$100,555
−HK$3,082/mo
Today · 4.125%
HK$103,637
baseline
▲ 0.50% · 4.625%
HK$109,943
+HK$6,306/mo
Deposit HK$21.38M · loan HK$21.38M · min. income ≈ HK$207,274/mo (50% DSR)
Upfront cash ≈ HK$23.20M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,492
−HK$5,862/mo
▼ 0.25% · 3.875%
HK$111,402
−HK$2,952/mo
Today · 4.125%
HK$114,354
baseline
▲ 0.50% · 4.625%
HK$120,381
+HK$6,027/mo
Deposit HK$21.38M · loan HK$21.38M · min. income ≈ HK$228,708/mo (50% DSR)
Upfront cash ≈ HK$23.20M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,026
−HK$7,339/mo
▼ 0.25% · 3.875%
HK$120,666
−HK$3,699/mo
Today · 4.125%
HK$124,365
baseline
▲ 0.50% · 4.625%
HK$131,932
+HK$7,567/mo
Deposit HK$17.11M · loan HK$25.66M · min. income ≈ HK$248,730/mo (50% DSR)
Upfront cash ≈ HK$18.92M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$130,191
−HK$7,033/mo
▼ 0.25% · 3.875%
HK$133,682
−HK$3,542/mo
Today · 4.125%
HK$137,224
baseline
▲ 0.50% · 4.625%
HK$144,458
+HK$7,234/mo
Deposit HK$17.11M · loan HK$25.66M · min. income ≈ HK$274,448/mo (50% DSR)
Upfront cash ≈ HK$18.92M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$136,531
−HK$8,561/mo
▼ 0.25% · 3.875%
HK$140,778
−HK$4,314/mo
Today · 4.125%
HK$145,092
baseline
▲ 0.50% · 4.625%
HK$153,921
+HK$8,829/mo
Deposit HK$12.83M · loan HK$29.94M · min. income ≈ HK$290,184/mo (50% DSR)
Upfront cash ≈ HK$14.65M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$151,889
−HK$8,206/mo
▼ 0.25% · 3.875%
HK$155,963
−HK$4,132/mo
Today · 4.125%
HK$160,095
baseline
▲ 0.50% · 4.625%
HK$168,534
+HK$8,439/mo
Deposit HK$12.83M · loan HK$29.94M · min. income ≈ HK$320,190/mo (50% DSR)
Upfront cash ≈ HK$14.65M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$175,539
−HK$11,008/mo
▼ 0.25% · 3.875%
HK$181,000
−HK$5,547/mo
Today · 4.125%
HK$186,547
baseline
▲ 0.50% · 4.625%
HK$197,898
+HK$11,351/mo
Deposit HK$4.28M · loan HK$38.49M · min. income ≈ HK$373,094/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$195,286
−HK$10,551/mo
▼ 0.25% · 3.875%
HK$200,523
−HK$5,314/mo
Today · 4.125%
HK$205,837
baseline
▲ 0.50% · 4.625%
HK$216,686
+HK$10,849/mo
Deposit HK$4.28M · loan HK$38.49M · min. income ≈ HK$411,674/mo (50% DSR)
Upfront cash ≈ HK$6.09M (deposit + AVD stamp duty HK$1,817,639 · Scale 2, in force from 26 Feb 2026)