The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,581
−HK$2,357/mo
▼ 0.25% · 3.875%
HK$38,750
−HK$1,188/mo
Today · 4.125%
HK$39,938
baseline
▲ 0.50% · 4.625%
HK$42,368
+HK$2,430/mo
Deposit HK$8.24M · loan HK$8.24M · min. income ≈ HK$79,876/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,809
−HK$2,259/mo
▼ 0.25% · 3.875%
HK$42,930
−HK$1,138/mo
Today · 4.125%
HK$44,068
baseline
▲ 0.50% · 4.625%
HK$46,391
+HK$2,323/mo
Deposit HK$8.24M · loan HK$8.24M · min. income ≈ HK$88,136/mo (50% DSR)
Upfront cash ≈ HK$8.86M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,098
−HK$2,828/mo
▼ 0.25% · 3.875%
HK$46,500
−HK$1,426/mo
Today · 4.125%
HK$47,926
baseline
▲ 0.50% · 4.625%
HK$50,842
+HK$2,916/mo
Deposit HK$6.59M · loan HK$9.89M · min. income ≈ HK$95,852/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,171
−HK$2,710/mo
▼ 0.25% · 3.875%
HK$51,516
−HK$1,365/mo
Today · 4.125%
HK$52,881
baseline
▲ 0.50% · 4.625%
HK$55,669
+HK$2,788/mo
Deposit HK$6.59M · loan HK$9.89M · min. income ≈ HK$105,762/mo (50% DSR)
Upfront cash ≈ HK$7.21M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,614
−HK$3,299/mo
▼ 0.25% · 3.875%
HK$54,250
−HK$1,663/mo
Today · 4.125%
HK$55,913
baseline
▲ 0.50% · 4.625%
HK$59,315
+HK$3,402/mo
Deposit HK$4.94M · loan HK$11.54M · min. income ≈ HK$111,826/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,532
−HK$3,163/mo
▼ 0.25% · 3.875%
HK$60,102
−HK$1,593/mo
Today · 4.125%
HK$61,695
baseline
▲ 0.50% · 4.625%
HK$64,947
+HK$3,252/mo
Deposit HK$4.94M · loan HK$11.54M · min. income ≈ HK$123,390/mo (50% DSR)
Upfront cash ≈ HK$5.56M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,646
−HK$4,242/mo
▼ 0.25% · 3.875%
HK$69,751
−HK$2,137/mo
Today · 4.125%
HK$71,888
baseline
▲ 0.50% · 4.625%
HK$76,263
+HK$4,375/mo
Deposit HK$1.65M · loan HK$14.83M · min. income ≈ HK$143,776/mo (50% DSR)
Upfront cash ≈ HK$2.27M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,256
−HK$4,066/mo
▼ 0.25% · 3.875%
HK$77,274
−HK$2,048/mo
Today · 4.125%
HK$79,322
baseline
▲ 0.50% · 4.625%
HK$83,503
+HK$4,181/mo
Deposit HK$1.65M · loan HK$14.83M · min. income ≈ HK$158,644/mo (50% DSR)
Upfront cash ≈ HK$2.27M (deposit + AVD stamp duty HK$618,045 · Scale 2, in force from 26 Feb 2026)