The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$68,061
−HK$4,268/mo
▼ 0.25% · 3.875%
HK$70,178
−HK$2,151/mo
Today · 4.125%
HK$72,329
baseline
▲ 0.50% · 4.625%
HK$76,730
+HK$4,401/mo
Deposit HK$14.92M · loan HK$14.92M · min. income ≈ HK$144,658/mo (50% DSR)
Upfront cash ≈ HK$16.19M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,717
−HK$4,091/mo
▼ 0.25% · 3.875%
HK$77,747
−HK$2,061/mo
Today · 4.125%
HK$79,808
baseline
▲ 0.50% · 4.625%
HK$84,014
+HK$4,206/mo
Deposit HK$14.92M · loan HK$14.92M · min. income ≈ HK$159,616/mo (50% DSR)
Upfront cash ≈ HK$16.19M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,673
−HK$5,121/mo
▼ 0.25% · 3.875%
HK$84,213
−HK$2,581/mo
Today · 4.125%
HK$86,794
baseline
▲ 0.50% · 4.625%
HK$92,076
+HK$5,282/mo
Deposit HK$11.94M · loan HK$17.91M · min. income ≈ HK$173,588/mo (50% DSR)
Upfront cash ≈ HK$13.21M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,860
−HK$4,909/mo
▼ 0.25% · 3.875%
HK$93,297
−HK$2,472/mo
Today · 4.125%
HK$95,769
baseline
▲ 0.50% · 4.625%
HK$100,817
+HK$5,048/mo
Deposit HK$11.94M · loan HK$17.91M · min. income ≈ HK$191,538/mo (50% DSR)
Upfront cash ≈ HK$13.21M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,285
−HK$5,975/mo
▼ 0.25% · 3.875%
HK$98,249
−HK$3,011/mo
Today · 4.125%
HK$101,260
baseline
▲ 0.50% · 4.625%
HK$107,422
+HK$6,162/mo
Deposit HK$8.95M · loan HK$20.89M · min. income ≈ HK$202,520/mo (50% DSR)
Upfront cash ≈ HK$10.22M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,004
−HK$5,727/mo
▼ 0.25% · 3.875%
HK$108,846
−HK$2,885/mo
Today · 4.125%
HK$111,731
baseline
▲ 0.50% · 4.625%
HK$117,620
+HK$5,889/mo
Deposit HK$8.95M · loan HK$20.89M · min. income ≈ HK$223,462/mo (50% DSR)
Upfront cash ≈ HK$10.22M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$122,509
−HK$7,683/mo
▼ 0.25% · 3.875%
HK$126,320
−HK$3,872/mo
Today · 4.125%
HK$130,192
baseline
▲ 0.50% · 4.625%
HK$138,113
+HK$7,921/mo
Deposit HK$2.98M · loan HK$26.86M · min. income ≈ HK$260,384/mo (50% DSR)
Upfront cash ≈ HK$4.25M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$136,290
−HK$7,364/mo
▼ 0.25% · 3.875%
HK$139,945
−HK$3,709/mo
Today · 4.125%
HK$143,654
baseline
▲ 0.50% · 4.625%
HK$151,226
+HK$7,572/mo
Deposit HK$2.98M · loan HK$26.86M · min. income ≈ HK$287,308/mo (50% DSR)
Upfront cash ≈ HK$4.25M (deposit + AVD stamp duty HK$1,268,533 · Scale 2, in force from 26 Feb 2026)