The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,509
−HK$3,606/mo
▼ 0.25% · 3.875%
HK$59,298
−HK$1,817/mo
Today · 4.125%
HK$61,115
baseline
▲ 0.50% · 4.625%
HK$64,834
+HK$3,719/mo
Deposit HK$12.61M · loan HK$12.61M · min. income ≈ HK$122,230/mo (50% DSR)
Upfront cash ≈ HK$13.68M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,978
−HK$3,456/mo
▼ 0.25% · 3.875%
HK$65,694
−HK$1,740/mo
Today · 4.125%
HK$67,434
baseline
▲ 0.50% · 4.625%
HK$70,989
+HK$3,555/mo
Deposit HK$12.61M · loan HK$12.61M · min. income ≈ HK$134,868/mo (50% DSR)
Upfront cash ≈ HK$13.68M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,011
−HK$4,327/mo
▼ 0.25% · 3.875%
HK$71,157
−HK$2,181/mo
Today · 4.125%
HK$73,338
baseline
▲ 0.50% · 4.625%
HK$77,801
+HK$4,463/mo
Deposit HK$10.09M · loan HK$15.13M · min. income ≈ HK$146,676/mo (50% DSR)
Upfront cash ≈ HK$11.16M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,774
−HK$4,147/mo
▼ 0.25% · 3.875%
HK$78,833
−HK$2,088/mo
Today · 4.125%
HK$80,921
baseline
▲ 0.50% · 4.625%
HK$85,187
+HK$4,266/mo
Deposit HK$10.09M · loan HK$15.13M · min. income ≈ HK$161,842/mo (50% DSR)
Upfront cash ≈ HK$11.16M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,512
−HK$5,049/mo
▼ 0.25% · 3.875%
HK$83,017
−HK$2,544/mo
Today · 4.125%
HK$85,561
baseline
▲ 0.50% · 4.625%
HK$90,767
+HK$5,206/mo
Deposit HK$7.57M · loan HK$17.65M · min. income ≈ HK$171,122/mo (50% DSR)
Upfront cash ≈ HK$8.64M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,569
−HK$4,839/mo
▼ 0.25% · 3.875%
HK$91,971
−HK$2,437/mo
Today · 4.125%
HK$94,408
baseline
▲ 0.50% · 4.625%
HK$99,385
+HK$4,977/mo
Deposit HK$7.57M · loan HK$17.65M · min. income ≈ HK$188,816/mo (50% DSR)
Upfront cash ≈ HK$8.64M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,516
−HK$6,491/mo
▼ 0.25% · 3.875%
HK$106,736
−HK$3,271/mo
Today · 4.125%
HK$110,007
baseline
▲ 0.50% · 4.625%
HK$116,701
+HK$6,694/mo
Deposit HK$2.52M · loan HK$22.70M · min. income ≈ HK$220,014/mo (50% DSR)
Upfront cash ≈ HK$3.59M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,160
−HK$6,222/mo
▼ 0.25% · 3.875%
HK$118,249
−HK$3,133/mo
Today · 4.125%
HK$121,382
baseline
▲ 0.50% · 4.625%
HK$127,780
+HK$6,398/mo
Deposit HK$2.52M · loan HK$22.70M · min. income ≈ HK$242,764/mo (50% DSR)
Upfront cash ≈ HK$3.59M (deposit + AVD stamp duty HK$1,071,864 · Scale 2, in force from 26 Feb 2026)