The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,793
−HK$2,747/mo
▼ 0.25% · 3.875%
HK$45,156
−HK$1,384/mo
Today · 4.125%
HK$46,540
baseline
▲ 0.50% · 4.625%
HK$49,371
+HK$2,831/mo
Deposit HK$9.60M · loan HK$9.60M · min. income ≈ HK$93,080/mo (50% DSR)
Upfront cash ≈ HK$10.32M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,720
−HK$2,632/mo
▼ 0.25% · 3.875%
HK$50,026
−HK$1,326/mo
Today · 4.125%
HK$51,352
baseline
▲ 0.50% · 4.625%
HK$54,059
+HK$2,707/mo
Deposit HK$9.60M · loan HK$9.60M · min. income ≈ HK$102,704/mo (50% DSR)
Upfront cash ≈ HK$10.32M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,552
−HK$3,295/mo
▼ 0.25% · 3.875%
HK$54,187
−HK$1,660/mo
Today · 4.125%
HK$55,847
baseline
▲ 0.50% · 4.625%
HK$59,246
+HK$3,399/mo
Deposit HK$7.68M · loan HK$11.52M · min. income ≈ HK$111,694/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,464
−HK$3,158/mo
▼ 0.25% · 3.875%
HK$60,032
−HK$1,590/mo
Today · 4.125%
HK$61,622
baseline
▲ 0.50% · 4.625%
HK$64,870
+HK$3,248/mo
Deposit HK$7.68M · loan HK$11.52M · min. income ≈ HK$123,244/mo (50% DSR)
Upfront cash ≈ HK$8.40M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,311
−HK$3,844/mo
▼ 0.25% · 3.875%
HK$63,218
−HK$1,937/mo
Today · 4.125%
HK$65,155
baseline
▲ 0.50% · 4.625%
HK$69,120
+HK$3,965/mo
Deposit HK$5.76M · loan HK$13.44M · min. income ≈ HK$130,310/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,208
−HK$3,685/mo
▼ 0.25% · 3.875%
HK$70,037
−HK$1,856/mo
Today · 4.125%
HK$71,893
baseline
▲ 0.50% · 4.625%
HK$75,682
+HK$3,789/mo
Deposit HK$5.76M · loan HK$13.44M · min. income ≈ HK$143,786/mo (50% DSR)
Upfront cash ≈ HK$6.48M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,828
−HK$4,943/mo
▼ 0.25% · 3.875%
HK$81,280
−HK$2,491/mo
Today · 4.125%
HK$83,771
baseline
▲ 0.50% · 4.625%
HK$88,869
+HK$5,098/mo
Deposit HK$1.92M · loan HK$17.28M · min. income ≈ HK$167,542/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,695
−HK$4,738/mo
▼ 0.25% · 3.875%
HK$90,047
−HK$2,386/mo
Today · 4.125%
HK$92,433
baseline
▲ 0.50% · 4.625%
HK$97,306
+HK$4,873/mo
Deposit HK$1.92M · loan HK$17.28M · min. income ≈ HK$184,866/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$720,205 · Scale 2, in force from 26 Feb 2026)