The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,727
−HK$2,742/mo
▼ 0.25% · 3.875%
HK$45,087
−HK$1,382/mo
Today · 4.125%
HK$46,469
baseline
▲ 0.50% · 4.625%
HK$49,297
+HK$2,828/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$92,938/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,646
−HK$2,628/mo
▼ 0.25% · 3.875%
HK$49,951
−HK$1,323/mo
Today · 4.125%
HK$51,274
baseline
▲ 0.50% · 4.625%
HK$53,977
+HK$2,703/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$102,548/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,473
−HK$3,290/mo
▼ 0.25% · 3.875%
HK$54,105
−HK$1,658/mo
Today · 4.125%
HK$55,763
baseline
▲ 0.50% · 4.625%
HK$59,156
+HK$3,393/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$111,526/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,375
−HK$3,154/mo
▼ 0.25% · 3.875%
HK$59,941
−HK$1,588/mo
Today · 4.125%
HK$61,529
baseline
▲ 0.50% · 4.625%
HK$64,772
+HK$3,243/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$123,058/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,218
−HK$3,839/mo
▼ 0.25% · 3.875%
HK$63,122
−HK$1,935/mo
Today · 4.125%
HK$65,057
baseline
▲ 0.50% · 4.625%
HK$69,016
+HK$3,959/mo
Deposit HK$5.75M · loan HK$13.42M · min. income ≈ HK$130,114/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,105
−HK$3,679/mo
▼ 0.25% · 3.875%
HK$69,931
−HK$1,853/mo
Today · 4.125%
HK$71,784
baseline
▲ 0.50% · 4.625%
HK$75,568
+HK$3,784/mo
Deposit HK$5.75M · loan HK$13.42M · min. income ≈ HK$143,568/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,709
−HK$4,936/mo
▼ 0.25% · 3.875%
HK$81,157
−HK$2,488/mo
Today · 4.125%
HK$83,645
baseline
▲ 0.50% · 4.625%
HK$88,734
+HK$5,089/mo
Deposit HK$1.92M · loan HK$17.26M · min. income ≈ HK$167,290/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,563
−HK$4,731/mo
▼ 0.25% · 3.875%
HK$89,911
−HK$2,383/mo
Today · 4.125%
HK$92,294
baseline
▲ 0.50% · 4.625%
HK$97,159
+HK$4,865/mo
Deposit HK$1.92M · loan HK$17.26M · min. income ≈ HK$184,588/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,117 · Scale 2, in force from 26 Feb 2026)