The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,847
−HK$2,562/mo
▼ 0.25% · 3.875%
HK$42,118
−HK$1,291/mo
Today · 4.125%
HK$43,409
baseline
▲ 0.50% · 4.625%
HK$46,050
+HK$2,641/mo
Deposit HK$8.96M · loan HK$8.96M · min. income ≈ HK$86,818/mo (50% DSR)
Upfront cash ≈ HK$9.63M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,442
−HK$2,455/mo
▼ 0.25% · 3.875%
HK$46,661
−HK$1,236/mo
Today · 4.125%
HK$47,897
baseline
▲ 0.50% · 4.625%
HK$50,422
+HK$2,525/mo
Deposit HK$8.96M · loan HK$8.96M · min. income ≈ HK$95,794/mo (50% DSR)
Upfront cash ≈ HK$9.63M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,016
−HK$3,074/mo
▼ 0.25% · 3.875%
HK$50,541
−HK$1,549/mo
Today · 4.125%
HK$52,090
baseline
▲ 0.50% · 4.625%
HK$55,260
+HK$3,170/mo
Deposit HK$7.17M · loan HK$10.75M · min. income ≈ HK$104,180/mo (50% DSR)
Upfront cash ≈ HK$7.84M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,530
−HK$2,946/mo
▼ 0.25% · 3.875%
HK$55,993
−HK$1,483/mo
Today · 4.125%
HK$57,476
baseline
▲ 0.50% · 4.625%
HK$60,506
+HK$3,030/mo
Deposit HK$7.17M · loan HK$10.75M · min. income ≈ HK$114,952/mo (50% DSR)
Upfront cash ≈ HK$7.84M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,186
−HK$3,586/mo
▼ 0.25% · 3.875%
HK$58,965
−HK$1,807/mo
Today · 4.125%
HK$60,772
baseline
▲ 0.50% · 4.625%
HK$64,470
+HK$3,698/mo
Deposit HK$5.37M · loan HK$12.54M · min. income ≈ HK$121,544/mo (50% DSR)
Upfront cash ≈ HK$6.05M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,619
−HK$3,437/mo
▼ 0.25% · 3.875%
HK$65,325
−HK$1,731/mo
Today · 4.125%
HK$67,056
baseline
▲ 0.50% · 4.625%
HK$70,590
+HK$3,534/mo
Deposit HK$5.37M · loan HK$12.54M · min. income ≈ HK$134,112/mo (50% DSR)
Upfront cash ≈ HK$6.05M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,525
−HK$4,610/mo
▼ 0.25% · 3.875%
HK$75,812
−HK$2,323/mo
Today · 4.125%
HK$78,135
baseline
▲ 0.50% · 4.625%
HK$82,890
+HK$4,755/mo
Deposit HK$1.79M · loan HK$16.12M · min. income ≈ HK$156,270/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,795
−HK$4,420/mo
▼ 0.25% · 3.875%
HK$83,989
−HK$2,226/mo
Today · 4.125%
HK$86,215
baseline
▲ 0.50% · 4.625%
HK$90,759
+HK$4,544/mo
Deposit HK$1.79M · loan HK$16.12M · min. income ≈ HK$172,430/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$671,751 · Scale 2, in force from 26 Feb 2026)