The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,194
−HK$2,458/mo
▼ 0.25% · 3.875%
HK$40,413
−HK$1,239/mo
Today · 4.125%
HK$41,652
baseline
▲ 0.50% · 4.625%
HK$44,186
+HK$2,534/mo
Deposit HK$8.59M · loan HK$8.59M · min. income ≈ HK$83,304/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,603
−HK$2,356/mo
▼ 0.25% · 3.875%
HK$44,773
−HK$1,186/mo
Today · 4.125%
HK$45,959
baseline
▲ 0.50% · 4.625%
HK$48,381
+HK$2,422/mo
Deposit HK$8.59M · loan HK$8.59M · min. income ≈ HK$91,918/mo (50% DSR)
Upfront cash ≈ HK$9.24M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,033
−HK$2,949/mo
▼ 0.25% · 3.875%
HK$48,496
−HK$1,486/mo
Today · 4.125%
HK$49,982
baseline
▲ 0.50% · 4.625%
HK$53,024
+HK$3,042/mo
Deposit HK$6.88M · loan HK$10.31M · min. income ≈ HK$99,964/mo (50% DSR)
Upfront cash ≈ HK$7.52M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,324
−HK$2,827/mo
▼ 0.25% · 3.875%
HK$53,727
−HK$1,424/mo
Today · 4.125%
HK$55,151
baseline
▲ 0.50% · 4.625%
HK$58,058
+HK$2,907/mo
Deposit HK$6.88M · loan HK$10.31M · min. income ≈ HK$110,302/mo (50% DSR)
Upfront cash ≈ HK$7.52M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,872
−HK$3,441/mo
▼ 0.25% · 3.875%
HK$56,579
−HK$1,734/mo
Today · 4.125%
HK$58,313
baseline
▲ 0.50% · 4.625%
HK$61,861
+HK$3,548/mo
Deposit HK$5.16M · loan HK$12.03M · min. income ≈ HK$116,626/mo (50% DSR)
Upfront cash ≈ HK$5.80M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,044
−HK$3,298/mo
▼ 0.25% · 3.875%
HK$62,682
−HK$1,660/mo
Today · 4.125%
HK$64,342
baseline
▲ 0.50% · 4.625%
HK$67,734
+HK$3,392/mo
Deposit HK$5.16M · loan HK$12.03M · min. income ≈ HK$128,684/mo (50% DSR)
Upfront cash ≈ HK$5.80M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,550
−HK$4,424/mo
▼ 0.25% · 3.875%
HK$72,744
−HK$2,230/mo
Today · 4.125%
HK$74,974
baseline
▲ 0.50% · 4.625%
HK$79,536
+HK$4,562/mo
Deposit HK$1.72M · loan HK$15.47M · min. income ≈ HK$149,948/mo (50% DSR)
Upfront cash ≈ HK$2.36M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,486
−HK$4,240/mo
▼ 0.25% · 3.875%
HK$80,591
−HK$2,135/mo
Today · 4.125%
HK$82,726
baseline
▲ 0.50% · 4.625%
HK$87,087
+HK$4,361/mo
Deposit HK$1.72M · loan HK$15.47M · min. income ≈ HK$165,452/mo (50% DSR)
Upfront cash ≈ HK$2.36M (deposit + AVD stamp duty HK$644,570 · Scale 2, in force from 26 Feb 2026)