Switch unit
Floor
1/F 2
2,643 ft²
1/F 3
2,734 ft²
1/F 4
2,806 ft²
2/F 3
2,734 ft²
2/F 4
2,865 ft²
3/F 1
2,512 ft²
3/F 2
2,643 ft²
4/F 2
2,643 ft²
4/F 3
2,734 ft²
5/F 3
2,734 ft²
6/F 1
2,415 ft²
6/F 4
2,865 ft²
7/F 1
2,415 ft²
7/F 2
2,549 ft²
7/F 3
2,734 ft²
8/F 1
2,415 ft²
8/F 3
2,734 ft²
8/F 4
2,865 ft²
9/F 1
2,415 ft²
9/F 3
2,734 ft²
31-33 MOUNT KELLETT ROAD
5/F 4
2,865 ft²
6/F 3
2,734 ft²
Crescira AVM · estimated value
● Medium confidence
HK$71.56M
≈ HK$26,173 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$21.47M, with repayments around HK$242,757/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$228,432
−HK$14,325/mo
▼ 0.25% · 3.875%
HK$235,538
−HK$7,219/mo
Today · 4.125%
HK$242,757
baseline
▲ 0.50% · 4.625%
HK$257,528
+HK$14,771/mo
Deposit HK$21.47M · loan HK$50.09M · min. income ≈ HK$485,514/mo (50% DSR)
Upfront cash ≈ HK$24.51M (deposit + AVD stamp duty HK$3,041,127 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Lei Tung
≈ 24 min walk · 1,911 m
Education
5
schools within 1 km (0 within 500 m)
Daily convenience
2
within 1 km (0 within 500 m)
Health
1
hospitals/clinics within 1 km
Recreation
5
parks, libraries, sports within 1 km
Family-friendly — 5 schools within a 1 km walk.
Healthcare close by — 1 hospital/clinics within 1 km.
Green space & leisure — 5 parks, libraries and sports venues nearby.
Location
Unit Information
- Floor
- 5/F
- Flat
- 3
- Saleable Area
- 2,734 Saleable ft²
- Gross Area
- 3,506 ft²
- Efficiency
- 78%
- District
- Central and Western District · Hong Kong Island
- School net (POA)
- 11
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2009-12-07 | HK$72.00M | +196.3% |
| 2003-11-25 | HK$24.30M | +15.7% |
| 2003-09-16 | HK$21.00M | — |
Other appraised units in this building
Data sourced from Renavon.com