The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$97,208
−HK$6,096/mo
▼ 0.25% · 3.875%
HK$100,232
−HK$3,072/mo
Today · 4.125%
HK$103,304
baseline
▲ 0.50% · 4.625%
HK$109,590
+HK$6,286/mo
Deposit HK$21.32M · loan HK$21.32M · min. income ≈ HK$206,608/mo (50% DSR)
Upfront cash ≈ HK$23.13M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,143
−HK$5,843/mo
▼ 0.25% · 3.875%
HK$111,043
−HK$2,943/mo
Today · 4.125%
HK$113,986
baseline
▲ 0.50% · 4.625%
HK$119,994
+HK$6,008/mo
Deposit HK$21.32M · loan HK$21.32M · min. income ≈ HK$227,972/mo (50% DSR)
Upfront cash ≈ HK$23.13M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,650
−HK$7,315/mo
▼ 0.25% · 3.875%
HK$120,278
−HK$3,687/mo
Today · 4.125%
HK$123,965
baseline
▲ 0.50% · 4.625%
HK$131,508
+HK$7,543/mo
Deposit HK$17.05M · loan HK$25.58M · min. income ≈ HK$247,930/mo (50% DSR)
Upfront cash ≈ HK$18.86M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,772
−HK$7,011/mo
▼ 0.25% · 3.875%
HK$133,252
−HK$3,531/mo
Today · 4.125%
HK$136,783
baseline
▲ 0.50% · 4.625%
HK$143,993
+HK$7,210/mo
Deposit HK$17.05M · loan HK$25.58M · min. income ≈ HK$273,566/mo (50% DSR)
Upfront cash ≈ HK$18.86M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$136,091
−HK$8,534/mo
▼ 0.25% · 3.875%
HK$140,325
−HK$4,300/mo
Today · 4.125%
HK$144,625
baseline
▲ 0.50% · 4.625%
HK$153,426
+HK$8,801/mo
Deposit HK$12.79M · loan HK$29.84M · min. income ≈ HK$289,250/mo (50% DSR)
Upfront cash ≈ HK$14.60M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$151,400
−HK$8,180/mo
▼ 0.25% · 3.875%
HK$155,461
−HK$4,119/mo
Today · 4.125%
HK$159,580
baseline
▲ 0.50% · 4.625%
HK$167,992
+HK$8,412/mo
Deposit HK$12.79M · loan HK$29.84M · min. income ≈ HK$319,160/mo (50% DSR)
Upfront cash ≈ HK$14.60M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$174,975
−HK$10,972/mo
▼ 0.25% · 3.875%
HK$180,417
−HK$5,530/mo
Today · 4.125%
HK$185,947
baseline
▲ 0.50% · 4.625%
HK$197,261
+HK$11,314/mo
Deposit HK$4.26M · loan HK$38.37M · min. income ≈ HK$371,894/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,657
−HK$10,517/mo
▼ 0.25% · 3.875%
HK$199,878
−HK$5,296/mo
Today · 4.125%
HK$205,174
baseline
▲ 0.50% · 4.625%
HK$215,989
+HK$10,815/mo
Deposit HK$4.26M · loan HK$38.37M · min. income ≈ HK$410,348/mo (50% DSR)
Upfront cash ≈ HK$6.07M (deposit + AVD stamp duty HK$1,811,789 · Scale 2, in force from 26 Feb 2026)