The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$95,240
−HK$5,972/mo
▼ 0.25% · 3.875%
HK$98,202
−HK$3,010/mo
Today · 4.125%
HK$101,212
baseline
▲ 0.50% · 4.625%
HK$107,371
+HK$6,159/mo
Deposit HK$20.88M · loan HK$20.88M · min. income ≈ HK$202,424/mo (50% DSR)
Upfront cash ≈ HK$22.66M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,953
−HK$5,725/mo
▼ 0.25% · 3.875%
HK$108,795
−HK$2,883/mo
Today · 4.125%
HK$111,678
baseline
▲ 0.50% · 4.625%
HK$117,564
+HK$5,886/mo
Deposit HK$20.88M · loan HK$20.88M · min. income ≈ HK$223,356/mo (50% DSR)
Upfront cash ≈ HK$22.66M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,288
−HK$7,166/mo
▼ 0.25% · 3.875%
HK$117,843
−HK$3,611/mo
Today · 4.125%
HK$121,454
baseline
▲ 0.50% · 4.625%
HK$128,845
+HK$7,391/mo
Deposit HK$16.71M · loan HK$25.06M · min. income ≈ HK$242,908/mo (50% DSR)
Upfront cash ≈ HK$18.48M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,144
−HK$6,869/mo
▼ 0.25% · 3.875%
HK$130,554
−HK$3,459/mo
Today · 4.125%
HK$134,013
baseline
▲ 0.50% · 4.625%
HK$141,077
+HK$7,064/mo
Deposit HK$16.71M · loan HK$25.06M · min. income ≈ HK$268,026/mo (50% DSR)
Upfront cash ≈ HK$18.48M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,336
−HK$8,361/mo
▼ 0.25% · 3.875%
HK$137,483
−HK$4,214/mo
Today · 4.125%
HK$141,697
baseline
▲ 0.50% · 4.625%
HK$150,319
+HK$8,622/mo
Deposit HK$12.53M · loan HK$29.24M · min. income ≈ HK$283,394/mo (50% DSR)
Upfront cash ≈ HK$14.31M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$148,334
−HK$8,015/mo
▼ 0.25% · 3.875%
HK$152,313
−HK$4,036/mo
Today · 4.125%
HK$156,349
baseline
▲ 0.50% · 4.625%
HK$164,590
+HK$8,241/mo
Deposit HK$12.53M · loan HK$29.24M · min. income ≈ HK$312,698/mo (50% DSR)
Upfront cash ≈ HK$14.31M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,431
−HK$10,751/mo
▼ 0.25% · 3.875%
HK$176,764
−HK$5,418/mo
Today · 4.125%
HK$182,182
baseline
▲ 0.50% · 4.625%
HK$193,267
+HK$11,085/mo
Deposit HK$4.18M · loan HK$37.59M · min. income ≈ HK$364,364/mo (50% DSR)
Upfront cash ≈ HK$5.95M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$190,716
−HK$10,304/mo
▼ 0.25% · 3.875%
HK$195,831
−HK$5,189/mo
Today · 4.125%
HK$201,020
baseline
▲ 0.50% · 4.625%
HK$211,616
+HK$10,596/mo
Deposit HK$4.18M · loan HK$37.59M · min. income ≈ HK$402,040/mo (50% DSR)
Upfront cash ≈ HK$5.95M (deposit + AVD stamp duty HK$1,775,102 · Scale 2, in force from 26 Feb 2026)