The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,078
−HK$3,516/mo
▼ 0.25% · 3.875%
HK$57,822
−HK$1,772/mo
Today · 4.125%
HK$59,594
baseline
▲ 0.50% · 4.625%
HK$63,220
+HK$3,626/mo
Deposit HK$12.30M · loan HK$12.30M · min. income ≈ HK$119,188/mo (50% DSR)
Upfront cash ≈ HK$13.34M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,386
−HK$3,370/mo
▼ 0.25% · 3.875%
HK$64,059
−HK$1,697/mo
Today · 4.125%
HK$65,756
baseline
▲ 0.50% · 4.625%
HK$69,222
+HK$3,466/mo
Deposit HK$12.30M · loan HK$12.30M · min. income ≈ HK$131,512/mo (50% DSR)
Upfront cash ≈ HK$13.34M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,293
−HK$4,220/mo
▼ 0.25% · 3.875%
HK$69,386
−HK$2,127/mo
Today · 4.125%
HK$71,513
baseline
▲ 0.50% · 4.625%
HK$75,864
+HK$4,351/mo
Deposit HK$9.84M · loan HK$14.76M · min. income ≈ HK$143,026/mo (50% DSR)
Upfront cash ≈ HK$10.88M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,863
−HK$4,045/mo
▼ 0.25% · 3.875%
HK$76,871
−HK$2,037/mo
Today · 4.125%
HK$78,908
baseline
▲ 0.50% · 4.625%
HK$83,067
+HK$4,159/mo
Deposit HK$9.84M · loan HK$14.76M · min. income ≈ HK$157,816/mo (50% DSR)
Upfront cash ≈ HK$10.88M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,509
−HK$4,923/mo
▼ 0.25% · 3.875%
HK$80,951
−HK$2,481/mo
Today · 4.125%
HK$83,432
baseline
▲ 0.50% · 4.625%
HK$88,509
+HK$5,077/mo
Deposit HK$7.38M · loan HK$17.21M · min. income ≈ HK$166,864/mo (50% DSR)
Upfront cash ≈ HK$8.42M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,340
−HK$4,719/mo
▼ 0.25% · 3.875%
HK$89,683
−HK$2,376/mo
Today · 4.125%
HK$92,059
baseline
▲ 0.50% · 4.625%
HK$96,911
+HK$4,852/mo
Deposit HK$7.38M · loan HK$17.21M · min. income ≈ HK$184,118/mo (50% DSR)
Upfront cash ≈ HK$8.42M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,940
−HK$6,330/mo
▼ 0.25% · 3.875%
HK$104,080
−HK$3,190/mo
Today · 4.125%
HK$107,270
baseline
▲ 0.50% · 4.625%
HK$113,797
+HK$6,527/mo
Deposit HK$2.46M · loan HK$22.13M · min. income ≈ HK$214,540/mo (50% DSR)
Upfront cash ≈ HK$3.50M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,295
−HK$6,066/mo
▼ 0.25% · 3.875%
HK$115,306
−HK$3,055/mo
Today · 4.125%
HK$118,361
baseline
▲ 0.50% · 4.625%
HK$124,600
+HK$6,239/mo
Deposit HK$2.46M · loan HK$22.13M · min. income ≈ HK$236,722/mo (50% DSR)
Upfront cash ≈ HK$3.50M (deposit + AVD stamp duty HK$1,045,190 · Scale 2, in force from 26 Feb 2026)