The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,939
−HK$2,944/mo
▼ 0.25% · 3.875%
HK$48,399
−HK$1,484/mo
Today · 4.125%
HK$49,883
baseline
▲ 0.50% · 4.625%
HK$52,918
+HK$3,035/mo
Deposit HK$10.29M · loan HK$10.29M · min. income ≈ HK$99,766/mo (50% DSR)
Upfront cash ≈ HK$11.10M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,219
−HK$2,821/mo
▼ 0.25% · 3.875%
HK$53,620
−HK$1,420/mo
Today · 4.125%
HK$55,040
baseline
▲ 0.50% · 4.625%
HK$57,942
+HK$2,902/mo
Deposit HK$10.29M · loan HK$10.29M · min. income ≈ HK$110,080/mo (50% DSR)
Upfront cash ≈ HK$11.10M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,327
−HK$3,532/mo
▼ 0.25% · 3.875%
HK$58,079
−HK$1,780/mo
Today · 4.125%
HK$59,859
baseline
▲ 0.50% · 4.625%
HK$63,501
+HK$3,642/mo
Deposit HK$8.23M · loan HK$12.35M · min. income ≈ HK$119,718/mo (50% DSR)
Upfront cash ≈ HK$9.04M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,663
−HK$3,386/mo
▼ 0.25% · 3.875%
HK$64,344
−HK$1,705/mo
Today · 4.125%
HK$66,049
baseline
▲ 0.50% · 4.625%
HK$69,530
+HK$3,481/mo
Deposit HK$8.23M · loan HK$12.35M · min. income ≈ HK$132,098/mo (50% DSR)
Upfront cash ≈ HK$9.04M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,715
−HK$4,121/mo
▼ 0.25% · 3.875%
HK$67,759
−HK$2,077/mo
Today · 4.125%
HK$69,836
baseline
▲ 0.50% · 4.625%
HK$74,085
+HK$4,249/mo
Deposit HK$6.18M · loan HK$14.41M · min. income ≈ HK$139,672/mo (50% DSR)
Upfront cash ≈ HK$6.98M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,107
−HK$3,950/mo
▼ 0.25% · 3.875%
HK$75,068
−HK$1,989/mo
Today · 4.125%
HK$77,057
baseline
▲ 0.50% · 4.625%
HK$81,118
+HK$4,061/mo
Deposit HK$6.18M · loan HK$14.41M · min. income ≈ HK$154,114/mo (50% DSR)
Upfront cash ≈ HK$6.98M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,490
−HK$5,299/mo
▼ 0.25% · 3.875%
HK$87,118
−HK$2,671/mo
Today · 4.125%
HK$89,789
baseline
▲ 0.50% · 4.625%
HK$95,252
+HK$5,463/mo
Deposit HK$2.06M · loan HK$18.53M · min. income ≈ HK$179,578/mo (50% DSR)
Upfront cash ≈ HK$2.87M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,995
−HK$5,078/mo
▼ 0.25% · 3.875%
HK$96,515
−HK$2,558/mo
Today · 4.125%
HK$99,073
baseline
▲ 0.50% · 4.625%
HK$104,295
+HK$5,222/mo
Deposit HK$2.06M · loan HK$18.53M · min. income ≈ HK$198,146/mo (50% DSR)
Upfront cash ≈ HK$2.87M (deposit + AVD stamp duty HK$808,499 · Scale 2, in force from 26 Feb 2026)