Skip to content

16/F B

in Lai Shing Garden

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$5.06M
≈ HK$11,473 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$506K, with repayments around HK$22,069/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$20,767
−HK$1,302/mo
▼ 0.25% · 3.875%
HK$21,413
−HK$656/mo
Today · 4.125%
HK$22,069
baseline
▲ 0.50% · 4.625%
HK$23,412
+HK$1,343/mo

Deposit HK$506K · loan HK$4.55M · min. income ≈ HK$44,138/mo (50% DSR)

Upfront cash ≈ HK$620K (deposit + AVD stamp duty HK$113,841 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sha Tin Wai Station
≈ 5 min walk · 382 m
Education
46
schools within 1 km (12 within 500 m)
Daily convenience
42
within 1 km (8 within 500 m)
Health
9
hospitals/clinics within 1 km
Recreation
43
parks, libraries, sports within 1 km

Excellent connectivity — about 5 min walk to Mass Transit Railway Sha Tin Wai Station Station.

Family-friendly — 46 schools within a 1 km walk.

Everyday convenience — 42 shopping and daily-needs spots nearby.

Healthcare close by — 9 hospitals/clinics within 1 km.

Green space & leisure — 43 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
16/F
Flat
B
Saleable Area
441 Saleable ft²
Gross Area
620 ft²
Efficiency
71%
District
Sha Tin District · New Territories East
School net (POA)
91

Transaction History

Date Price Gain / loss
2011-02-17 HK$3.14M +61.9%
2000-01-07 HK$1.94M −22.4%
1997-02-27 HK$2.50M
Data sourced from Renavon.com