Skip to content

4/F H

in Lai Shing Garden

Sha Tin District · New Territories East

Switch unit
Crescira AVM · estimated value Medium confidence
HK$4.11M
≈ HK$10,757 / ft² saleable · updated 2026-06-01
Not an offer or formal valuation
Fully appraised HIBOR 1M · 3.9% Prime · 6.125%

At today's rate and a 90% mortgage, the deposit on this unit is about HK$411K, with repayments around HK$17,923/mo for the first 5 years.

Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%

The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.

If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$16,865
−HK$1,058/mo
▼ 0.25% · 3.875%
HK$17,390
−HK$533/mo
Today · 4.125%
HK$17,923
baseline
▲ 0.50% · 4.625%
HK$19,013
+HK$1,090/mo

Deposit HK$411K · loan HK$3.70M · min. income ≈ HK$35,846/mo (50% DSR)

Upfront cash ≈ HK$433K (deposit + AVD stamp duty HK$21,905 · Scale 2, in force from 26 Feb 2026)

Up to 90% LTV is available for self-use properties at HK$10M or below under the Mortgage Insurance Programme (first-time buyers).

QoL Matrix

View full Quality-of-Life page → Government open data
Nearest MTR
Mass Transit Railway Sha Tin Wai Station
≈ 5 min walk · 382 m
Education
46
schools within 1 km (12 within 500 m)
Daily convenience
42
within 1 km (8 within 500 m)
Health
9
hospitals/clinics within 1 km
Recreation
43
parks, libraries, sports within 1 km

Excellent connectivity — about 5 min walk to Mass Transit Railway Sha Tin Wai Station Station.

Family-friendly — 46 schools within a 1 km walk.

Everyday convenience — 42 shopping and daily-needs spots nearby.

Healthcare close by — 9 hospitals/clinics within 1 km.

Green space & leisure — 43 parks, libraries and sports venues nearby.

Location

Unit Information

Floor
4/F
Flat
H
Saleable Area
382 Saleable ft²
Gross Area
520 ft²
Efficiency
73%
District
Sha Tin District · New Territories East
School net (POA)
91

Transaction History

Date Price Gain / loss
2015-01-07 HK$4.00M +161.4%
2007-08-03 HK$1.53M +12.5%
2005-01-08 HK$1.36M +23.6%
2004-04-24 HK$1.10M +10.0%
2003-11-08 HK$1.00M −46.8%
1996-05-29 HK$1.88M
Data sourced from Renavon.com