切換單位
樓層
1/F FLAT 1
1/F FLAT 10
1/F FLAT 11
1/F FLAT 12
1/F FLAT 2
1/F FLAT 3
1/F FLAT 4
1/F FLAT 5
1/F FLAT 7
441 ft²
1/F FLAT 8
1/F FLAT 9
2/F FLAT 1
2/F FLAT 10
2/F FLAT 11
2/F FLAT 12
438 ft²
2/F FLAT 2
2/F FLAT 3
439 ft²
2/F FLAT 5
2/F FLAT 6
2/F FLAT 7
2/F FLAT 8
438 ft²
2/F FLAT 9
3/F FLAT 1
3/F FLAT 10
3/F FLAT 11
3/F FLAT 12
3/F FLAT 2
3/F FLAT 3
3/F FLAT 5
438 ft²
3/F FLAT 6
3/F FLAT 7
3/F FLAT 8
3/F FLAT 9
4/F FLAT 1
4/F FLAT 10
4/F FLAT 2
439 ft²
4/F FLAT 3
4/F FLAT 4
4/F FLAT 6
4/F FLAT 7
4/F FLAT 8
4/F FLAT 9
5/F FLAT 1
438 ft²
5/F FLAT 10
438 ft²
5/F FLAT 2
5/F FLAT 4
5/F FLAT 5
438 ft²
5/F FLAT 6
5/F FLAT 7
5/F FLAT 8
5/F FLAT 9
6/F FLAT 1
438 ft²
6/F FLAT 11
6/F FLAT 12
6/F FLAT 2
6/F FLAT 3
439 ft²
6/F FLAT 4
6/F FLAT 6
6/F FLAT 7
6/F FLAT 8
438 ft²
6/F FLAT 9
7/F FLAT 1
7/F FLAT 12
438 ft²
7/F FLAT 2
7/F FLAT 3
7/F FLAT 4
438 ft²
7/F FLAT 5
7/F FLAT 6
7/F FLAT 7
7/F FLAT 9
8/F FLAT 1
8/F FLAT 10
8/F FLAT 11
8/F FLAT 2
8/F FLAT 3
8/F FLAT 4
8/F FLAT 5
8/F FLAT 6
8/F FLAT 7
8/F FLAT 8
8/F FLAT 9
9/F FLAT 1
9/F FLAT 10
9/F FLAT 11
9/F FLAT 2
9/F FLAT 3
9/F FLAT 4
438 ft²
9/F FLAT 5
9/F FLAT 6
9/F FLAT 7
9/F FLAT 8
9/F FLAT 9
10/F FLAT 11
10/F FLAT 2
10/F FLAT 3
10/F FLAT 4
438 ft²
10/F FLAT 5
10/F FLAT 6
439 ft²
10/F FLAT 7
10/F FLAT 8
10/F FLAT 9
11/F FLAT 1
438 ft²
11/F FLAT 10
438 ft²
11/F FLAT 2
439 ft²
11/F FLAT 3
11/F FLAT 4
11/F FLAT 5
11/F FLAT 6
439 ft²
11/F FLAT 9
12/F FLAT 1
12/F FLAT 10
12/F FLAT 11
12/F FLAT 12
12/F FLAT 2
12/F FLAT 3
12/F FLAT 4
12/F FLAT 5
438 ft²
12/F FLAT 6
439 ft²
12/F FLAT 7
12/F FLAT 8
12/F FLAT 9
438 ft²
13/F FLAT 1
438 ft²
13/F FLAT 10
13/F FLAT 11
13/F FLAT 12
13/F FLAT 2
13/F FLAT 3
13/F FLAT 8
13樓 7室
441 ft²
14/F FLAT 1
14/F FLAT 10
14/F FLAT 11
14/F FLAT 12
14/F FLAT 2
14/F FLAT 3
14/F FLAT 4
14/F FLAT 7
441 ft²
14/F FLAT 8
14/F FLAT 9
15/F FLAT 1
15/F FLAT 10
438 ft²
15/F FLAT 11
15/F FLAT 12
15/F FLAT 2
15/F FLAT 3
439 ft²
15/F FLAT 4
15/F FLAT 5
15/F FLAT 6
15/F FLAT 7
15/F FLAT 8
15/F FLAT 9
438 ft²
16/F FLAT 1
16/F FLAT 10
16/F FLAT 11
16/F FLAT 12
438 ft²
16/F FLAT 3
16/F FLAT 4
438 ft²
16/F FLAT 5
16/F FLAT 6
16/F FLAT 7
16/F FLAT 8
438 ft²
16/F FLAT 9
438 ft²
17/F FLAT 1
17/F FLAT 10
17/F FLAT 11
17/F FLAT 3
439 ft²
17/F FLAT 4
17/F FLAT 5
17/F FLAT 6
17/F FLAT 7
17/F FLAT 8
17/F FLAT 9
18/F FLAT 10
438 ft²
18/F FLAT 11
438 ft²
18/F FLAT 12
438 ft²
18/F FLAT 2
439 ft²
18/F FLAT 3
439 ft²
18/F FLAT 4
438 ft²
18/F FLAT 5
438 ft²
18/F FLAT 6
439 ft²
18/F FLAT 7
441 ft²
18/F FLAT 8
438 ft²
19/F FLAT 1
19/F FLAT 10
438 ft²
19/F FLAT 11
19/F FLAT 12
19/F FLAT 2
19/F FLAT 3
19/F FLAT 4
19/F FLAT 6
19/F FLAT 7
19/F FLAT 8
438 ft²
19/F FLAT 9
20/F FLAT 10
20/F FLAT 11
20/F FLAT 12
438 ft²
20/F FLAT 3
20/F FLAT 5
20/F FLAT 6
20/F FLAT 7
20/F FLAT 9
20樓 4室
438 ft²
21/F FLAT 1
438 ft²
21/F FLAT 10
21/F FLAT 11
21/F FLAT 12
21/F FLAT 2
21/F FLAT 3
21/F FLAT 4
21/F FLAT 5
21/F FLAT 6
21/F FLAT 7
21/F FLAT 8
21/F FLAT 9
438 ft²
22/F FLAT 1
22/F FLAT 10
438 ft²
22/F FLAT 11
438 ft²
22/F FLAT 12
22/F FLAT 2
22/F FLAT 3
22/F FLAT 4
22/F FLAT 5
22/F FLAT 6
439 ft²
22/F FLAT 7
441 ft²
23/F FLAT 10
438 ft²
23/F FLAT 12
23/F FLAT 2
23/F FLAT 3
23/F FLAT 4
23/F FLAT 5
23/F FLAT 6
23/F FLAT 7
23/F FLAT 8
23/F FLAT 9
24/F FLAT 11
24/F FLAT 12
24/F FLAT 2
24/F FLAT 3
24/F FLAT 4
24/F FLAT 5
24/F FLAT 6
24/F FLAT 7
24/F FLAT 8
24/F FLAT 9
25/F FLAT 1
25/F FLAT 10
25/F FLAT 12
25/F FLAT 2
25/F FLAT 3
25/F FLAT 4
25/F FLAT 5
25/F FLAT 6
25/F FLAT 7
25/F FLAT 8
25/F FLAT 9
26/F FLAT 1
26/F FLAT 10
26/F FLAT 11
26/F FLAT 2
26/F FLAT 3
26/F FLAT 4
26/F FLAT 5
26/F FLAT 6
26/F FLAT 7
26/F FLAT 8
26/F FLAT 9
27/F FLAT 1
438 ft²
27/F FLAT 10
438 ft²
27/F FLAT 12
27/F FLAT 2
27/F FLAT 3
27/F FLAT 4
27/F FLAT 5
27/F FLAT 6
27/F FLAT 7
27/F FLAT 8
438 ft²
27/F FLAT 9
28/F FLAT 1
28/F FLAT 10
28/F FLAT 11
28/F FLAT 12
28/F FLAT 2
28/F FLAT 3
28/F FLAT 4
438 ft²
28/F FLAT 5
438 ft²
28/F FLAT 6
28/F FLAT 7
441 ft²
28/F FLAT 8
28/F FLAT 9
29/F FLAT 10
29/F FLAT 12
29/F FLAT 2
29/F FLAT 3
29/F FLAT 4
29/F FLAT 5
29/F FLAT 6
29/F FLAT 7
29/F FLAT 8
29/F FLAT 9
30/F FLAT 1
30/F FLAT 10
438 ft²
30/F FLAT 11
30/F FLAT 12
30/F FLAT 2
30/F FLAT 3
30/F FLAT 4
30/F FLAT 6
30/F FLAT 7
30/F FLAT 8
30/F FLAT 9
31/F FLAT 1
31/F FLAT 10
31/F FLAT 12
31/F FLAT 2
31/F FLAT 3
31/F FLAT 4
438 ft²
31/F FLAT 6
31/F FLAT 7
441 ft²
31/F FLAT 8
438 ft²
31/F FLAT 9
32/F FLAT 1
438 ft²
32/F FLAT 10
32/F FLAT 12
438 ft²
32/F FLAT 2
32/F FLAT 3
32/F FLAT 4
438 ft²
32/F FLAT 5
438 ft²
32/F FLAT 6
439 ft²
32/F FLAT 7
32/F FLAT 8
32/F FLAT 9
33/F FLAT 1
33/F FLAT 10
33/F FLAT 11
33/F FLAT 12
33/F FLAT 3
33/F FLAT 4
438 ft²
33/F FLAT 5
33/F FLAT 6
33/F FLAT 7
441 ft²
33/F FLAT 8
438 ft²
33/F FLAT 9
34/F FLAT 1
438 ft²
34/F FLAT 10
34/F FLAT 12
34/F FLAT 3
34/F FLAT 4
34/F FLAT 5
34/F FLAT 6
34/F FLAT 7
441 ft²
34/F FLAT 8
438 ft²
34/F FLAT 9
預昇估值 · 估計市值
● 中等可信度
HK$5.24M
≈ HK$11,959 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$524K，首五年每月供款約 HK$22,848。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$21,500
−HK$1,348／月
▼ 0.25% · 3.875%
HK$22,168
−HK$680／月
現時 · 4.125%
HK$22,848
基準
▲ 0.50% · 4.625%
HK$24,238
+HK$1,390／月
首期 HK$524K · 貸款 HK$4.71M · 最低月入約 HK$45,696（供款與入息比率50%）
上車現金約 HK$642K（首期＋從價印花稅 HK$117,858 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路大窩口站
步行約 8 分鐘 · 625米
教育
90
學校 · 1公里內（500米內 22）
日常便利
110
商場等 · 1公里內（500米內 36）
醫療
15
醫院／診所 · 1公里內
康樂
118
公園、圖書館、運動場地 · 1公里內
適合家庭 — 1公里內有 90 間學校。
生活便利 — 鄰近 110 個商場及日常設施。
醫療方便 — 1公里內有 15 間醫院／診所。
康樂設施充足 — 鄰近 118 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 33/F
- 單位
- FLAT 4
- 實用面積
- 438 實用呎
- 地區
- 荃灣區 · New Territories West
- 小一校網
- 62
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2025-06-02 | HK$4.80M | +70.1% |
| 2017-07-12 | HK$2.82M | — |
本廈其他已估值單位
資料來源： Renavon.com