切換單位
樓層
1/F FLAT 1
1/F FLAT 10
1/F FLAT 11
1/F FLAT 12
1/F FLAT 13
448 ft²
1/F FLAT 14
376 ft²
1/F FLAT 15
1/F FLAT 16
1/F FLAT 17
1/F FLAT 18
1/F FLAT 19
1/F FLAT 2
1/F FLAT 20
1/F FLAT 22
1/F FLAT 23
448 ft²
1/F FLAT 24
1/F FLAT 25
1/F FLAT 27
1/F FLAT 28
1/F FLAT 29
1/F FLAT 3
1/F FLAT 30
1/F FLAT 31
1/F FLAT 32
1/F FLAT 33
1/F FLAT 34
1/F FLAT 4
1/F FLAT 5
453 ft²
1/F FLAT 6
1/F FLAT 7
1/F FLAT 8
1/F FLAT 9
2/F FLAT 10
2/F FLAT 11
2/F FLAT 12
2/F FLAT 13
2/F FLAT 14
2/F FLAT 15
2/F FLAT 16
2/F FLAT 17
2/F FLAT 18
2/F FLAT 19
447 ft²
2/F FLAT 2
2/F FLAT 20
447 ft²
2/F FLAT 21
2/F FLAT 24
2/F FLAT 25
2/F FLAT 27
2/F FLAT 28
2/F FLAT 29
2/F FLAT 3
2/F FLAT 30
2/F FLAT 31
2/F FLAT 32
2/F FLAT 33
376 ft²
2/F FLAT 34
2/F FLAT 4
2/F FLAT 5
2/F FLAT 6
2/F FLAT 7
2/F FLAT 8
2/F FLAT 9
3/F FLAT 1
3/F FLAT 11
3/F FLAT 12
3/F FLAT 13
448 ft²
3/F FLAT 14
3/F FLAT 15
3/F FLAT 16
3/F FLAT 17
3/F FLAT 18
447 ft²
3/F FLAT 19
3/F FLAT 20
3/F FLAT 23
3/F FLAT 24
3/F FLAT 25
3/F FLAT 26
3/F FLAT 28
384 ft²
3/F FLAT 29
3/F FLAT 3
3/F FLAT 30
3/F FLAT 31
3/F FLAT 32
3/F FLAT 33
376 ft²
3/F FLAT 34
384 ft²
3/F FLAT 4
3/F FLAT 5
3/F FLAT 6
3/F FLAT 7
3/F FLAT 8
3/F FLAT 9
4/F FLAT 10
4/F FLAT 11
4/F FLAT 13
4/F FLAT 14
4/F FLAT 15
380 ft²
4/F FLAT 16
4/F FLAT 17
4/F FLAT 18
4/F FLAT 19
4/F FLAT 2
4/F FLAT 20
447 ft²
4/F FLAT 21
4/F FLAT 22
4/F FLAT 23
4/F FLAT 25
4/F FLAT 28
4/F FLAT 29
4/F FLAT 3
4/F FLAT 30
456 ft²
4/F FLAT 31
4/F FLAT 32
4/F FLAT 33
4/F FLAT 34
4/F FLAT 5
4/F FLAT 6
4/F FLAT 7
4/F FLAT 8
4/F FLAT 9
376 ft²
5/F FLAT 1
384 ft²
5/F FLAT 11
5/F FLAT 12
5/F FLAT 13
5/F FLAT 14
5/F FLAT 15
5/F FLAT 16
5/F FLAT 17
5/F FLAT 18
5/F FLAT 19
5/F FLAT 20
5/F FLAT 22
5/F FLAT 23
5/F FLAT 24
448 ft²
5/F FLAT 25
5/F FLAT 26
5/F FLAT 27
376 ft²
5/F FLAT 28
5/F FLAT 29
5/F FLAT 3
5/F FLAT 30
456 ft²
5/F FLAT 31
5/F FLAT 33
5/F FLAT 34
5/F FLAT 4
5/F FLAT 5
5/F FLAT 6
5/F FLAT 7
456 ft²
5/F FLAT 8
5/F FLAT 9
6/F FLAT 1
384 ft²
6/F FLAT 12
6/F FLAT 14
6/F FLAT 15
6/F FLAT 16
6/F FLAT 17
6/F FLAT 18
6/F FLAT 19
6/F FLAT 2
6/F FLAT 20
6/F FLAT 21
6/F FLAT 22
6/F FLAT 23
6/F FLAT 24
6/F FLAT 27
6/F FLAT 28
6/F FLAT 29
6/F FLAT 3
6/F FLAT 30
6/F FLAT 31
6/F FLAT 34
384 ft²
6/F FLAT 4
6/F FLAT 5
6/F FLAT 6
6/F FLAT 7
6/F FLAT 9
7/F FLAT 1
7/F FLAT 10
7/F FLAT 11
7/F FLAT 12
7/F FLAT 13
7/F FLAT 14
7/F FLAT 15
7/F FLAT 2
7/F FLAT 22
7/F FLAT 23
7/F FLAT 24
7/F FLAT 26
376 ft²
7/F FLAT 27
7/F FLAT 28
7/F FLAT 29
7/F FLAT 30
7/F FLAT 31
379 ft²
7/F FLAT 34
7/F FLAT 4
7/F FLAT 5
7/F FLAT 6
7/F FLAT 7
7/F FLAT 8
8/F FLAT 1
384 ft²
8/F FLAT 11
8/F FLAT 13
448 ft²
8/F FLAT 15
8/F FLAT 19
8/F FLAT 20
8/F FLAT 21
8/F FLAT 23
8/F FLAT 24
448 ft²
8/F FLAT 25
8/F FLAT 26
8/F FLAT 27
8/F FLAT 28
8/F FLAT 29
8/F FLAT 3
8/F FLAT 31
8/F FLAT 33
8/F FLAT 34
8/F FLAT 4
8/F FLAT 5
8/F FLAT 6
8/F FLAT 7
8/F FLAT 8
8/F FLAT 9
9/F FLAT 1
9/F FLAT 11
9/F FLAT 12
9/F FLAT 14
9/F FLAT 15
9/F FLAT 16
9/F FLAT 17
9/F FLAT 18
9/F FLAT 19
447 ft²
9/F FLAT 2
9/F FLAT 20
9/F FLAT 21
9/F FLAT 23
9/F FLAT 25
9/F FLAT 26
9/F FLAT 28
9/F FLAT 29
9/F FLAT 3
9/F FLAT 30
9/F FLAT 31
9/F FLAT 32
376 ft²
9/F FLAT 5
9/F FLAT 6
9/F FLAT 7
9/F FLAT 8
9/F FLAT 9
10/F FLAT 11
10/F FLAT 12
10/F FLAT 13
10/F FLAT 14
10/F FLAT 16
10/F FLAT 17
10/F FLAT 2
10/F FLAT 20
10/F FLAT 21
10/F FLAT 23
10/F FLAT 24
10/F FLAT 25
448 ft²
10/F FLAT 27
10/F FLAT 28
384 ft²
10/F FLAT 29
459 ft²
10/F FLAT 3
376 ft²
10/F FLAT 30
10/F FLAT 31
10/F FLAT 32
10/F FLAT 34
10/F FLAT 5
10/F FLAT 6
570 ft²
10/F FLAT 7
10/F FLAT 8
382 ft²
10/F FLAT 9
11/F FLAT 10
11/F FLAT 11
11/F FLAT 14
11/F FLAT 15
11/F FLAT 17
11/F FLAT 18
11/F FLAT 2
376 ft²
11/F FLAT 20
11/F FLAT 21
11/F FLAT 23
448 ft²
11/F FLAT 24
11/F FLAT 25
11/F FLAT 26
11/F FLAT 28
11/F FLAT 29
11/F FLAT 30
11/F FLAT 31
11/F FLAT 33
11/F FLAT 34
384 ft²
11/F FLAT 4
382 ft²
11/F FLAT 5
11/F FLAT 6
11/F FLAT 7
11/F FLAT 8
11/F FLAT 9
12/F FLAT 11
12/F FLAT 12
12/F FLAT 13
12/F FLAT 14
12/F FLAT 15
12/F FLAT 16
12/F FLAT 17
447 ft²
12/F FLAT 18
12/F FLAT 19
12/F FLAT 2
12/F FLAT 20
12/F FLAT 21
12/F FLAT 23
12/F FLAT 24
12/F FLAT 25
12/F FLAT 26
12/F FLAT 28
384 ft²
12/F FLAT 29
459 ft²
12/F FLAT 3
12/F FLAT 30
12/F FLAT 31
12/F FLAT 32
12/F FLAT 34
12/F FLAT 4
382 ft²
12/F FLAT 5
12/F FLAT 6
12/F FLAT 7
12/F FLAT 8
12/F FLAT 9
13/F FLAT 11
13/F FLAT 13
13/F FLAT 14
13/F FLAT 15
13/F FLAT 16
13/F FLAT 19
13/F FLAT 2
13/F FLAT 20
447 ft²
13/F FLAT 22
13/F FLAT 23
13/F FLAT 24
13/F FLAT 25
13/F FLAT 26
376 ft²
13/F FLAT 27
13/F FLAT 28
13/F FLAT 29
13/F FLAT 3
13/F FLAT 30
13/F FLAT 31
13/F FLAT 32
13/F FLAT 34
13/F FLAT 4
13/F FLAT 5
453 ft²
13/F FLAT 6
13/F FLAT 7
13/F FLAT 8
382 ft²
13/F FLAT 9
14/F FLAT 10
376 ft²
14/F FLAT 11
14/F FLAT 13
14/F FLAT 14
14/F FLAT 15
14/F FLAT 16
14/F FLAT 17
14/F FLAT 18
14/F FLAT 19
14/F FLAT 20
14/F FLAT 21
14/F FLAT 23
14/F FLAT 25
14/F FLAT 26
14/F FLAT 28
14/F FLAT 29
14/F FLAT 3
14/F FLAT 30
456 ft²
14/F FLAT 31
14/F FLAT 32
376 ft²
14/F FLAT 33
14/F FLAT 34
14/F FLAT 4
14/F FLAT 5
14/F FLAT 6
14/F FLAT 7
14/F FLAT 8
382 ft²
15/F FLAT 1
15/F FLAT 10
376 ft²
15/F FLAT 11
15/F FLAT 12
15/F FLAT 13
15/F FLAT 14
15/F FLAT 15
380 ft²
15/F FLAT 16
15/F FLAT 18
15/F FLAT 19
15/F FLAT 2
15/F FLAT 20
447 ft²
15/F FLAT 21
15/F FLAT 23
15/F FLAT 25
15/F FLAT 26
15/F FLAT 27
15/F FLAT 28
15/F FLAT 29
15/F FLAT 3
15/F FLAT 30
15/F FLAT 31
15/F FLAT 32
15/F FLAT 34
15/F FLAT 4
15/F FLAT 6
15/F FLAT 7
15/F FLAT 8
15/F FLAT 9
16/F FLAT 11
16/F FLAT 12
448 ft²
16/F FLAT 14
16/F FLAT 15
16/F FLAT 16
16/F FLAT 17
447 ft²
16/F FLAT 19
16/F FLAT 20
447 ft²
16/F FLAT 21
16/F FLAT 22
376 ft²
16/F FLAT 24
448 ft²
16/F FLAT 25
16/F FLAT 27
16/F FLAT 28
16/F FLAT 29
16/F FLAT 3
16/F FLAT 30
456 ft²
16/F FLAT 31
16/F FLAT 33
16/F FLAT 34
16/F FLAT 4
16/F FLAT 5
453 ft²
16/F FLAT 6
16/F FLAT 7
16/F FLAT 8
16/F FLAT 9
17/F FLAT 1
17/F FLAT 10
17/F FLAT 11
17/F FLAT 12
17/F FLAT 14
17/F FLAT 15
17/F FLAT 16
17/F FLAT 17
17/F FLAT 18
447 ft²
17/F FLAT 19
17/F FLAT 20
447 ft²
17/F FLAT 21
17/F FLAT 22
17/F FLAT 23
17/F FLAT 24
17/F FLAT 25
17/F FLAT 26
376 ft²
17/F FLAT 27
17/F FLAT 28
384 ft²
17/F FLAT 29
17/F FLAT 3
17/F FLAT 30
17/F FLAT 31
17/F FLAT 33
17/F FLAT 34
17/F FLAT 4
17/F FLAT 5
17/F FLAT 6
17/F FLAT 8
18/F FLAT 1
18/F FLAT 11
18/F FLAT 12
18/F FLAT 13
18/F FLAT 15
18/F FLAT 16
18/F FLAT 17
18/F FLAT 18
18/F FLAT 20
18/F FLAT 21
18/F FLAT 22
18/F FLAT 23
18/F FLAT 24
18/F FLAT 25
18/F FLAT 27
18/F FLAT 28
18/F FLAT 29
18/F FLAT 3
18/F FLAT 30
18/F FLAT 31
18/F FLAT 32
18/F FLAT 33
18/F FLAT 4
18/F FLAT 5
18/F FLAT 6
18/F FLAT 7
18/F FLAT 8
18/F FLAT 9
19/F FLAT 1
19/F FLAT 11
19/F FLAT 13
19/F FLAT 14
19/F FLAT 15
380 ft²
19/F FLAT 16
19/F FLAT 18
預昇估值 · 估計市值
● 中等可信度
HK$4.35M
≈ HK$9,711 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$435K，首五年每月供款約 HK$18,977。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$17,857
−HK$1,120／月
▼ 0.25% · 3.875%
HK$18,412
−HK$565／月
現時 · 4.125%
HK$18,977
基準
▲ 0.50% · 4.625%
HK$20,131
+HK$1,154／月
首期 HK$435K · 貸款 HK$3.92M · 最低月入約 HK$37,954（供款與入息比率50%）
上車現金約 HK$500K（首期＋從價印花稅 HK$65,259 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
輕鐵－坑尾村
步行約 3 分鐘 · 196米
教育
41
學校 · 1公里內（500米內 15）
日常便利
22
商場等 · 1公里內（500米內 11）
醫療
0
醫院／診所 · 1公里內
康樂
39
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 3 分鐘至輕鐵－坑尾村站。
適合家庭 — 1公里內有 41 間學校。
生活便利 — 鄰近 22 個商場及日常設施。
康樂設施充足 — 鄰近 39 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 11/F
- 單位
- FLAT 23
- 實用面積
- 448 實用呎
- 地區
- 元朗區 · New Territories West
- 小一校網
- 72
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2023-02-02 | HK$4.38M | +92.6% |
| 2018-08-28 | HK$2.27M | — |
本廈其他已估值單位
資料來源： Renavon.com