切換單位
樓層
G/F FLAT A01
373 ft²
G/F FLAT A02
405 ft²
G/F FLAT A03
401 ft²
1/F FLAT A01
342 ft²
1/F FLAT A02
340 ft²
1/F FLAT A03
443 ft²
1/F FLAT A05
431 ft²
1/F FLAT A06
306 ft²
1/F FLAT A07
459 ft²
1/F FLAT A08
404 ft²
1/F FLAT A09
401 ft²
1/F FLAT A10
412 ft²
1/F FLAT B01
385 ft²
1/F FLAT B02
402 ft²
1/F FLAT B03
395 ft²
1/F FLAT B05
411 ft²
1/F FLAT B06
453 ft²
1/F FLAT B07
374 ft²
2/F FLAT A01
449 ft²
2/F FLAT A02
340 ft²
2/F FLAT A03
326 ft²
2/F FLAT A05
339 ft²
2/F FLAT A06
443 ft²
2/F FLAT A07
431 ft²
2/F FLAT A08
343 ft²
2/F FLAT A09
503 ft²
2/F FLAT A10
442 ft²
2/F FLAT A11
439 ft²
2/F FLAT A12
450 ft²
2/F FLAT B01
429 ft²
2/F FLAT B02
440 ft²
2/F FLAT B03
433 ft²
2/F FLAT B05
448 ft²
2/F FLAT B06
491 ft²
2/F FLAT B07
498 ft²
2/F FLAT B08
302 ft²
2/F FLAT B09
302 ft²
2/F FLAT B10
302 ft²
2/F FLAT B11
302 ft²
2/F FLAT B12
411 ft²
3/F FLAT A01
449 ft²
3/F FLAT A02
340 ft²
3/F FLAT A03
326 ft²
3/F FLAT A05
339 ft²
3/F FLAT A06
443 ft²
3/F FLAT A07
431 ft²
3/F FLAT A08
343 ft²
3/F FLAT A09
503 ft²
3/F FLAT A10
442 ft²
3/F FLAT A11
439 ft²
3/F FLAT A12
450 ft²
3/F FLAT B01
429 ft²
3/F FLAT B02
440 ft²
3/F FLAT B03
433 ft²
3/F FLAT B05
448 ft²
3/F FLAT B06
491 ft²
3/F FLAT B07
498 ft²
3/F FLAT B08
340 ft²
3/F FLAT B09
340 ft²
3/F FLAT B10
340 ft²
3/F FLAT B11
340 ft²
3/F FLAT B12
449 ft²
5/F FLAT A01
449 ft²
5/F FLAT A02
340 ft²
5/F FLAT A03
326 ft²
5/F FLAT A05
339 ft²
5/F FLAT A06
443 ft²
5/F FLAT A07
431 ft²
5/F FLAT A08
343 ft²
5/F FLAT A09
503 ft²
5/F FLAT A10
442 ft²
5/F FLAT A11
439 ft²
5/F FLAT A12
450 ft²
5/F FLAT B01
429 ft²
5/F FLAT B02
440 ft²
5/F FLAT B03
433 ft²
5/F FLAT B05
448 ft²
5/F FLAT B06
491 ft²
5/F FLAT B07
498 ft²
5/F FLAT B08
340 ft²
5/F FLAT B09
340 ft²
5/F FLAT B10
340 ft²
5/F FLAT B11
340 ft²
5/F FLAT B12
449 ft²
6/F FLAT A01
449 ft²
6/F FLAT A02
340 ft²
6/F FLAT A03
326 ft²
6/F FLAT A05
339 ft²
6/F FLAT A06
443 ft²
6/F FLAT A07
431 ft²
6/F FLAT A08
343 ft²
6/F FLAT A09
503 ft²
6/F FLAT A10
442 ft²
6/F FLAT A11
439 ft²
6/F FLAT A12
450 ft²
6/F FLAT B01
429 ft²
6/F FLAT B02
440 ft²
6/F FLAT B03
433 ft²
6/F FLAT B05
448 ft²
6/F FLAT B06
491 ft²
6/F FLAT B07
498 ft²
6/F FLAT B08
340 ft²
6/F FLAT B09
340 ft²
6/F FLAT B10
340 ft²
6/F FLAT B11
340 ft²
6/F FLAT B12
449 ft²
7/F FLAT A01
449 ft²
7/F FLAT A02
340 ft²
7/F FLAT A03
326 ft²
7/F FLAT A05
339 ft²
7/F FLAT A06
443 ft²
7/F FLAT A07
431 ft²
7/F FLAT A08
342 ft²
7/F FLAT A09
503 ft²
7/F FLAT A10
442 ft²
7/F FLAT A11
439 ft²
7/F FLAT A12
450 ft²
7/F FLAT B01
429 ft²
7/F FLAT B02
440 ft²
7/F FLAT B03
433 ft²
7/F FLAT B05
448 ft²
7/F FLAT B06
491 ft²
7/F FLAT B07
498 ft²
7/F FLAT B08
340 ft²
7/F FLAT B09
340 ft²
7/F FLAT B10
340 ft²
7/F FLAT B11
340 ft²
7/F FLAT B12
449 ft²
8/F FLAT A01
449 ft²
8/F FLAT A02
340 ft²
8/F FLAT A03
326 ft²
8/F FLAT A05
339 ft²
8/F FLAT A06
443 ft²
8/F FLAT A07
431 ft²
8/F FLAT A08
343 ft²
8/F FLAT A09
503 ft²
8/F FLAT A10
442 ft²
8/F FLAT A11
439 ft²
8/F FLAT A12
450 ft²
8/F FLAT B01
429 ft²
8/F FLAT B02
440 ft²
8/F FLAT B03
433 ft²
8/F FLAT B05
448 ft²
8/F FLAT B06
491 ft²
8/F FLAT B07
498 ft²
8/F FLAT B08
340 ft²
8/F FLAT B09
340 ft²
8/F FLAT B10
340 ft²
8/F FLAT B11
340 ft²
8/F FLAT B12
449 ft²
9/F FLAT A01
449 ft²
9/F FLAT A02
340 ft²
9/F FLAT A03
326 ft²
9/F FLAT A05
339 ft²
9/F FLAT A06
443 ft²
9/F FLAT A07
431 ft²
9/F FLAT A08
343 ft²
9/F FLAT A09
503 ft²
9/F FLAT A10
442 ft²
9/F FLAT A11
439 ft²
9/F FLAT A12
450 ft²
9/F FLAT B01
429 ft²
9/F FLAT B02
440 ft²
9/F FLAT B03
433 ft²
9/F FLAT B05
448 ft²
9/F FLAT B06
491 ft²
9/F FLAT B07
498 ft²
9/F FLAT B08
340 ft²
9/F FLAT B09
340 ft²
9/F FLAT B10
340 ft²
9/F FLAT B11
340 ft²
9/F FLAT B12
449 ft²
10/F FLAT A01
449 ft²
10/F FLAT A02
340 ft²
10/F FLAT A03
326 ft²
10/F FLAT A05
339 ft²
10/F FLAT A06
443 ft²
10/F FLAT A07
431 ft²
10/F FLAT A08
343 ft²
10/F FLAT A09
503 ft²
10/F FLAT A10
442 ft²
10/F FLAT A11
439 ft²
10/F FLAT A12
450 ft²
10/F FLAT B01
429 ft²
10/F FLAT B02
440 ft²
10/F FLAT B03
433 ft²
10/F FLAT B05
448 ft²
10/F FLAT B06
491 ft²
10/F FLAT B07
498 ft²
10/F FLAT B08
340 ft²
10/F FLAT B09
340 ft²
10/F FLAT B10
340 ft²
10/F FLAT B11
340 ft²
10/F FLAT B12
449 ft²
11/F FLAT A01
449 ft²
11/F FLAT A02
340 ft²
11/F FLAT A03
326 ft²
11/F FLAT A05
339 ft²
11/F FLAT A06
443 ft²
11/F FLAT A07
431 ft²
11/F FLAT A08
343 ft²
11/F FLAT A09
503 ft²
11/F FLAT A10
442 ft²
11/F FLAT A11
439 ft²
11/F FLAT A12
450 ft²
11/F FLAT B01
429 ft²
11/F FLAT B02
440 ft²
11/F FLAT B03
433 ft²
11/F FLAT B05
448 ft²
11/F FLAT B06
491 ft²
11/F FLAT B07
498 ft²
11/F FLAT B08
340 ft²
11/F FLAT B09
340 ft²
11/F FLAT B10
340 ft²
11/F FLAT B11
340 ft²
11/F FLAT B12
449 ft²
12/F FLAT A01
449 ft²
12/F FLAT A02
340 ft²
12/F FLAT A03
326 ft²
12/F FLAT A05
339 ft²
12/F FLAT A06
443 ft²
12/F FLAT A07
431 ft²
12/F FLAT A08
343 ft²
12/F FLAT A09
503 ft²
12/F FLAT A10
442 ft²
12/F FLAT A11
439 ft²
12/F FLAT A12
450 ft²
12/F FLAT B01
429 ft²
12/F FLAT B02
440 ft²
12/F FLAT B03
433 ft²
12/F FLAT B05
448 ft²
12/F FLAT B06
491 ft²
12/F FLAT B07
498 ft²
12/F FLAT B08
340 ft²
12/F FLAT B09
340 ft²
12/F FLAT B10
340 ft²
12/F FLAT B11
340 ft²
12/F FLAT B12
449 ft²
預昇估值 · 估計市值
● 中等可信度
HK$5.92M
≈ HK$13,746 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$592K，首五年每月供款約 HK$25,843。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$24,318
−HK$1,525／月
▼ 0.25% · 3.875%
HK$25,074
−HK$769／月
現時 · 4.125%
HK$25,843
基準
▲ 0.50% · 4.625%
HK$27,415
+HK$1,572／月
首期 HK$592K · 貸款 HK$5.33M · 最低月入約 HK$51,686（供款與入息比率50%）
上車現金約 HK$726K（首期＋從價印花稅 HK$133,307 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
輕鐵－洪水橋
步行約 2 分鐘 · 160米
教育
6
學校 · 1公里內（500米內 5）
日常便利
8
商場等 · 1公里內（500米內 8）
醫療
0
醫院／診所 · 1公里內
康樂
12
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 2 分鐘至輕鐵－洪水橋站。
適合家庭 — 1公里內有 6 間學校。
生活便利 — 鄰近 8 個商場及日常設施。
康樂設施充足 — 鄰近 12 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 11/F
- 單位
- FLAT A07
- 實用面積
- 431 實用呎
- 地區
- 元朗區 · New Territories West
- 小一校網
- 72
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2025-04-17 | HK$4.95M | — |
本廈其他已估值單位
資料來源： Renavon.com