切換單位
樓層
1/F FLAT 1
1/F FLAT 2
1/F FLAT 3
1/F FLAT 4
1/F FLAT 5
1/F FLAT 6
1/F FLAT 7
1/F FLAT 8
1/F FLAT 9
2/F FLAT 1
2/F FLAT 2
2/F FLAT 3
2/F FLAT 4
446 ft²
2/F FLAT 5
2/F FLAT 6
2/F FLAT 7
2/F FLAT 9
3/F FLAT 1
3/F FLAT 2
3/F FLAT 3
3/F FLAT 4
446 ft²
3/F FLAT 5
3/F FLAT 6
447 ft²
3/F FLAT 7
3/F FLAT 8
3/F FLAT 9
447 ft²
4/F FLAT 1
4/F FLAT 2
4/F FLAT 3
4/F FLAT 4
4/F FLAT 5
4/F FLAT 6
4/F FLAT 7
4/F FLAT 8
4/F FLAT 9
5/F FLAT 1
5/F FLAT 2
5/F FLAT 3
5/F FLAT 4
446 ft²
5/F FLAT 5
5/F FLAT 7
5/F FLAT 8
5/F FLAT 9
6/F FLAT 1
6/F FLAT 2
6/F FLAT 3
6/F FLAT 4
6/F FLAT 5
6/F FLAT 6
6/F FLAT 8
6/F FLAT 9
6樓 7室
447 ft²
7/F FLAT 1
7/F FLAT 2
7/F FLAT 3
371 ft²
7/F FLAT 4
7/F FLAT 5
7/F FLAT 6
7/F FLAT 7
7/F FLAT 8
7/F FLAT 9
447 ft²
8/F FLAT 1
8/F FLAT 2
371 ft²
8/F FLAT 3
8/F FLAT 4
8/F FLAT 5
8/F FLAT 6
447 ft²
8/F FLAT 7
8/F FLAT 8
8/F FLAT 9
9/F FLAT 1
9/F FLAT 2
371 ft²
9/F FLAT 3
9/F FLAT 4
9/F FLAT 5
9/F FLAT 6
9/F FLAT 7
9/F FLAT 8
9/F FLAT 9
10/F FLAT 1
447 ft²
10/F FLAT 2
371 ft²
10/F FLAT 3
371 ft²
10/F FLAT 4
446 ft²
10/F FLAT 6
447 ft²
10/F FLAT 7
447 ft²
10/F FLAT 8
442 ft²
10/F FLAT 9
447 ft²
11/F FLAT 1
11/F FLAT 2
371 ft²
11/F FLAT 3
11/F FLAT 4
11/F FLAT 5
11/F FLAT 6
447 ft²
11/F FLAT 7
11/F FLAT 8
11/F FLAT 9
12/F FLAT 1
12/F FLAT 2
12/F FLAT 3
12/F FLAT 4
446 ft²
12/F FLAT 5
12/F FLAT 6
12/F FLAT 7
12/F FLAT 8
12/F FLAT 9
13/F FLAT 1
447 ft²
13/F FLAT 2
13/F FLAT 3
13/F FLAT 4
13/F FLAT 5
13/F FLAT 6
13/F FLAT 7
13/F FLAT 8
13/F FLAT 9
14/F FLAT 1
447 ft²
14/F FLAT 2
14/F FLAT 3
14/F FLAT 4
446 ft²
14/F FLAT 5
14/F FLAT 6
447 ft²
14/F FLAT 7
14/F FLAT 8
14/F FLAT 9
447 ft²
15/F FLAT 1
15/F FLAT 2
15/F FLAT 3
15/F FLAT 4
15/F FLAT 5
15/F FLAT 6
15/F FLAT 7
15/F FLAT 8
15/F FLAT 9
16/F FLAT 1
16/F FLAT 2
371 ft²
16/F FLAT 3
16/F FLAT 4
16/F FLAT 5
16/F FLAT 6
16/F FLAT 7
16/F FLAT 8
442 ft²
16/F FLAT 9
17/F FLAT 1
447 ft²
17/F FLAT 2
17/F FLAT 3
17/F FLAT 4
17/F FLAT 5
17/F FLAT 6
447 ft²
17/F FLAT 7
17/F FLAT 8
17/F FLAT 9
18/F FLAT 1
447 ft²
18/F FLAT 2
18/F FLAT 3
18/F FLAT 4
18/F FLAT 5
447 ft²
18/F FLAT 6
18/F FLAT 7
18/F FLAT 9
18樓 8室
442 ft²
19/F FLAT 1
19/F FLAT 2
19/F FLAT 3
371 ft²
19/F FLAT 5
19/F FLAT 6
19/F FLAT 7
19/F FLAT 9
20/F FLAT 1
20/F FLAT 2
20/F FLAT 3
20/F FLAT 4
20/F FLAT 5
20/F FLAT 6
20/F FLAT 7
20/F FLAT 8
20/F FLAT 9
21/F FLAT 2
21/F FLAT 3
21/F FLAT 4
446 ft²
21/F FLAT 5
21/F FLAT 6
447 ft²
21/F FLAT 7
21/F FLAT 8
21/F FLAT 9
447 ft²
22/F FLAT 1
22/F FLAT 2
22/F FLAT 3
22/F FLAT 4
22/F FLAT 5
22/F FLAT 6
447 ft²
22/F FLAT 7
22/F FLAT 8
23/F FLAT 1
23/F FLAT 2
23/F FLAT 3
23/F FLAT 4
23/F FLAT 5
23/F FLAT 6
23/F FLAT 7
447 ft²
23/F FLAT 8
24/F FLAT 1
24/F FLAT 2
24/F FLAT 3
24/F FLAT 4
24/F FLAT 5
371 ft²
24/F FLAT 6
24/F FLAT 7
24/F FLAT 8
25/F FLAT 1
25/F FLAT 2
371 ft²
25/F FLAT 3
25/F FLAT 4
25/F FLAT 5
25/F FLAT 6
25/F FLAT 7
25/F FLAT 8
442 ft²
25/F FLAT 9
26/F FLAT 2
26/F FLAT 3
26/F FLAT 4
446 ft²
26/F FLAT 5
26/F FLAT 6
26/F FLAT 7
26/F FLAT 8
27/F FLAT 1
27/F FLAT 2
27/F FLAT 3
371 ft²
27/F FLAT 4
27/F FLAT 5
371 ft²
27/F FLAT 6
27/F FLAT 7
447 ft²
27/F FLAT 8
442 ft²
27/F FLAT 9
28/F FLAT 2
371 ft²
28/F FLAT 3
28/F FLAT 4
28/F FLAT 5
371 ft²
28/F FLAT 6
28/F FLAT 7
28/F FLAT 8
28/F FLAT 9
29/F FLAT 2
371 ft²
29/F FLAT 3
29/F FLAT 4
29/F FLAT 5
29/F FLAT 6
29/F FLAT 7
29/F FLAT 8
29/F FLAT 9
30/F FLAT 2
30/F FLAT 3
371 ft²
30/F FLAT 4
30/F FLAT 5
30/F FLAT 6
447 ft²
30/F FLAT 7
30/F FLAT 8
30/F FLAT 9
31/F FLAT 1
31/F FLAT 2
371 ft²
31/F FLAT 3
31/F FLAT 4
31/F FLAT 5
31/F FLAT 6
31/F FLAT 7
31/F FLAT 8
31/F FLAT 9
32/F FLAT 1
32/F FLAT 2
32/F FLAT 3
32/F FLAT 4
32/F FLAT 5
32/F FLAT 6
32/F FLAT 7
32/F FLAT 8
32/F FLAT 9
預昇估值 · 估計市值
● 中等可信度
HK$4.46M
≈ HK$12,017 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$446K，首五年每月供款約 HK$19,446。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$18,299
−HK$1,147／月
▼ 0.25% · 3.875%
HK$18,868
−HK$578／月
現時 · 4.125%
HK$19,446
基準
▲ 0.50% · 4.625%
HK$20,629
+HK$1,183／月
首期 HK$446K · 貸款 HK$4.01M · 最低月入約 HK$38,892（供款與入息比率50%）
上車現金約 HK$513K（首期＋從價印花稅 HK$66,874 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
大圍
步行約 10 分鐘 · 781米
教育
19
學校 · 1公里內（500米內 12）
日常便利
16
商場等 · 1公里內（500米內 8）
醫療
0
醫院／診所 · 1公里內
康樂
20
公園、圖書館、運動場地 · 1公里內
適合家庭 — 1公里內有 19 間學校。
生活便利 — 鄰近 16 個商場及日常設施。
康樂設施充足 — 鄰近 20 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 27/F
- 單位
- FLAT 3
- 實用面積
- 371 實用呎
- 地區
- 沙田區 · New Territories East
- 小一校網
- 88
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2020-11-17 | HK$4.66M | +114.8% |
| 2017-06-29 | HK$2.17M | — |
本廈其他已估值單位
資料來源： Renavon.com