切換單位
樓層
1/F FLAT 1
424 ft²
1/F FLAT 16
440 ft²
1/F FLAT 17
468 ft²
1/F FLAT 18
418 ft²
1/F FLAT 19
394 ft²
1/F FLAT 22
398 ft²
1/F FLAT 23
398 ft²
1/F FLAT 24
400 ft²
1/F FLAT 27B
165 ft²
1/F FLAT 5
414 ft²
1/F FLAT 7
438 ft²
1/F FLAT 8
438 ft²
1/F FLAT 9
427 ft²
2/F FLAT 11
438 ft²
2/F FLAT 14
438 ft²
2/F FLAT 15
440 ft²
2/F FLAT 16
440 ft²
2/F FLAT 20
394 ft²
2/F FLAT 21
400 ft²
2/F FLAT 22
398 ft²
2/F FLAT 23
398 ft²
2/F FLAT 24
400 ft²
2/F FLAT 25
415 ft²
2/F FLAT 27
400 ft²
2/F FLAT 28
400 ft²
2/F FLAT 29
394 ft²
2/F FLAT 4
424 ft²
2/F FLAT 5
414 ft²
2/F FLAT 6
440 ft²
2/F FLAT 9
427 ft²
3/F FLAT 10
427 ft²
3/F FLAT 11
263 ft²
3/F FLAT 12
436 ft²
3/F FLAT 14
438 ft²
3/F FLAT 17
468 ft²
3/F FLAT 18
418 ft²
3/F FLAT 20
394 ft²
3/F FLAT 22
398 ft²
3/F FLAT 23
398 ft²
3/F FLAT 26
415 ft²
3/F FLAT 28
400 ft²
3/F FLAT 3
401 ft²
3/F FLAT 7
438 ft²
3/F FLAT 8
438 ft²
3/F FLAT 9
427 ft²
4/F FLAT 1
424 ft²
4/F FLAT 12
436 ft²
4/F FLAT 13
436 ft²
4/F FLAT 14
438 ft²
4/F FLAT 19
394 ft²
4/F FLAT 20
394 ft²
4/F FLAT 22
398 ft²
4/F FLAT 25
415 ft²
4/F FLAT 26
415 ft²
4/F FLAT 27
400 ft²
4/F FLAT 28
274 ft²
4/F FLAT 3
401 ft²
4/F FLAT 4
424 ft²
4/F FLAT 5
414 ft²
5/F FLAT 1
424 ft²
5/F FLAT 11
438 ft²
5/F FLAT 14
438 ft²
5/F FLAT 15
440 ft²
5/F FLAT 17
468 ft²
5/F FLAT 19
394 ft²
5/F FLAT 20
394 ft²
5/F FLAT 21
400 ft²
5/F FLAT 23
398 ft²
5/F FLAT 24
400 ft²
5/F FLAT 25
415 ft²
5/F FLAT 28
400 ft²
5/F FLAT 3
401 ft²
5/F FLAT 30
355 ft²
5/F FLAT 4
424 ft²
5/F FLAT 5
414 ft²
5/F FLAT 7
438 ft²
5/F FLAT 8
438 ft²
5/F FLAT 9
427 ft²
6/F FLAT 13
436 ft²
6/F FLAT 14
438 ft²
6/F FLAT 15
440 ft²
6/F FLAT 16
440 ft²
6/F FLAT 17
468 ft²
6/F FLAT 18
418 ft²
6/F FLAT 2
401 ft²
6/F FLAT 20
394 ft²
6/F FLAT 21
400 ft²
6/F FLAT 22
398 ft²
6/F FLAT 25
415 ft²
6/F FLAT 29
394 ft²
6/F FLAT 3
401 ft²
6/F FLAT 30
355 ft²
6/F FLAT 4
424 ft²
6/F FLAT 5
414 ft²
6/F FLAT 6
440 ft²
7/F FLAT 10
427 ft²
7/F FLAT 12
309 ft²
7/F FLAT 14
438 ft²
7/F FLAT 16
440 ft²
7/F FLAT 17
468 ft²
7/F FLAT 18
418 ft²
7/F FLAT 2
401 ft²
7/F FLAT 20
394 ft²
7/F FLAT 23
398 ft²
7/F FLAT 24
400 ft²
7/F FLAT 25
415 ft²
7/F FLAT 26
388 ft²
7/F FLAT 28
400 ft²
7/F FLAT 7
438 ft²
8/F FLAT 1
424 ft²
8/F FLAT 10
427 ft²
8/F FLAT 13
436 ft²
8/F FLAT 15
440 ft²
8/F FLAT 16
440 ft²
8/F FLAT 17
468 ft²
8/F FLAT 19
394 ft²
8/F FLAT 2
401 ft²
8/F FLAT 21
400 ft²
8/F FLAT 22
398 ft²
8/F FLAT 26
415 ft²
8/F FLAT 27
400 ft²
8/F FLAT 4
424 ft²
8/F FLAT 7
438 ft²
9/F FLAT 10
9/F FLAT 14
438 ft²
9/F FLAT 17
468 ft²
9/F FLAT 19
394 ft²
9/F FLAT 21
400 ft²
9/F FLAT 24
400 ft²
9/F FLAT 25
415 ft²
9/F FLAT 26
415 ft²
9/F FLAT 28
400 ft²
9/F FLAT 4
424 ft²
9/F FLAT 7
438 ft²
10/F FLAT 10
427 ft²
10/F FLAT 11
438 ft²
10/F FLAT 12
436 ft²
10/F FLAT 13
436 ft²
10/F FLAT 14
438 ft²
10/F FLAT 19
360 ft²
10/F FLAT 21
374 ft²
10/F FLAT 23
372 ft²
10/F FLAT 24
374 ft²
10/F FLAT 26
383 ft²
10/F FLAT 27
374 ft²
10/F FLAT 28
374 ft²
10/F FLAT 30
321 ft²
10/F FLAT 5
414 ft²
10/F FLAT 7
438 ft²
11/F FLAT 1
424 ft²
11/F FLAT 11
421 ft²
11/F FLAT 12
419 ft²
11/F FLAT 14
421 ft²
11/F FLAT 17
451 ft²
11/F FLAT 18
391 ft²
11/F FLAT 19
360 ft²
11/F FLAT 2
401 ft²
11/F FLAT 20
360 ft²
11/F FLAT 25
383 ft²
11/F FLAT 27
374 ft²
11/F FLAT 28
374 ft²
11/F FLAT 29
360 ft²
11/F FLAT 3
401 ft²
11/F FLAT 4
424 ft²
11/F FLAT 5
414 ft²
11/F FLAT 6
440 ft²
11/F FLAT 9
404 ft²
12/F FLAT 10
370 ft²
12/F FLAT 13
392 ft²
12/F FLAT 14
394 ft²
12/F FLAT 16
383 ft²
12/F FLAT 17
424 ft²
12/F FLAT 18
330 ft²
12/F FLAT 21
312 ft²
12/F FLAT 26
304 ft²
12/F FLAT 28
312 ft²
12/F FLAT 3
401 ft²
12/F FLAT 30
242 ft²
12/F FLAT 5
414 ft²
12/F FLAT 6
440 ft²
12/F FLAT 7
438 ft²
12/F FLAT 8
394 ft²
13/F FLAT 1
424 ft²
13/F FLAT 11
344 ft²
13/F FLAT 12
342 ft²
13/F FLAT 13
342 ft²
13/F FLAT 15
318 ft²
13/F FLAT 17
374 ft²
13/F FLAT 18
330 ft²
13/F FLAT 19
281 ft²
13/F FLAT 21
312 ft²
13/F FLAT 22
310 ft²
13/F FLAT 24
312 ft²
13/F FLAT 28
312 ft²
13/F FLAT 30
242 ft²
13/F FLAT 4
424 ft²
13/F FLAT 5
414 ft²
13/F FLAT 7
438 ft²
13/F FLAT 8
344 ft²
14/F FLAT 12
319 ft²
14/F FLAT 13
319 ft²
14/F FLAT 14
321 ft²
14/F FLAT 17
351 ft²
14/F FLAT 18
330 ft²
14/F FLAT 20
281 ft²
14/F FLAT 21
312 ft²
14/F FLAT 24
312 ft²
14/F FLAT 25
304 ft²
14/F FLAT 27
312 ft²
14/F FLAT 3
401 ft²
14/F FLAT 30
242 ft²
14/F FLAT 7
438 ft²
預昇估值 · 估計市值
● 中等可信度
HK$2.68M
≈ HK$6,712 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$268K，首五年每月供款約 HK$11,711。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$11,020
−HK$691／月
▼ 0.25% · 3.875%
HK$11,362
−HK$349／月
現時 · 4.125%
HK$11,711
基準
▲ 0.50% · 4.625%
HK$12,423
+HK$712／月
首期 HK$268K · 貸款 HK$2.42M · 最低月入約 HK$23,422（供款與入息比率50%）
上車現金約 HK$269K（首期＋從價印花稅 HK$100 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路奧運站
步行約 7 分鐘 · 515米
教育
87
學校 · 1公里內（500米內 29）
日常便利
146
商場等 · 1公里內（500米內 32）
醫療
3
醫院／診所 · 1公里內
康樂
97
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 7 分鐘至香港鐵路奧運站站。
適合家庭 — 1公里內有 87 間學校。
生活便利 — 鄰近 146 個商場及日常設施。
醫療方便 — 1公里內有 3 間醫院／診所。
康樂設施充足 — 鄰近 97 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 3/F
- 單位
- FLAT 28
- 實用面積
- 400 實用呎
- 建築面積
- 500 ft²
- 實用率
- 80%
- 地區
- 油尖旺區 · Kowloon
- 小一校網
- 32
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2005-08-04 | HK$750K | +19.0% |
| 2005-02-26 | HK$630K | +40.0% |
| 2004-08-26 | HK$450K | — |
本廈其他已估值單位
資料來源： Renavon.com