跳至內容

35/F FLAT F

凱帆軒 3座

油尖旺區 · Kowloon

切換單位
樓層
8/F FLAT A 477 ft² 8/F FLAT B 475 ft² 8/F FLAT C 446 ft² 8/F FLAT D 464 ft² 8/F FLAT E 456 ft² 8/F FLAT F 440 ft² 8/F FLAT G 439 ft² 9/F FLAT A 477 ft² 9/F FLAT B 475 ft² 9/F FLAT C 446 ft² 9/F FLAT D 502 ft² 9/F FLAT E 456 ft² 9/F FLAT F 440 ft² 9/F FLAT G 439 ft² 10/F FLAT A 477 ft² 10/F FLAT B 475 ft² 10/F FLAT C 446 ft² 10/F FLAT D 502 ft² 10/F FLAT E 456 ft² 10/F FLAT F 440 ft² 10/F FLAT G 439 ft² 11/F FLAT A 477 ft² 11/F FLAT B 475 ft² 11/F FLAT C 446 ft² 11/F FLAT D 502 ft² 11/F FLAT E 448 ft² 11/F FLAT F 440 ft² 11/F FLAT G 439 ft² 12/F FLAT A 477 ft² 12/F FLAT B 475 ft² 12/F FLAT C 446 ft² 12/F FLAT D 502 ft² 12/F FLAT E 456 ft² 12/F FLAT F 440 ft² 12/F FLAT G 439 ft² 15/F FLAT A 469 ft² 15/F FLAT B 475 ft² 15/F FLAT C 446 ft² 15/F FLAT D 502 ft² 15/F FLAT E 456 ft² 15/F FLAT F 440 ft² 15/F FLAT G 439 ft² 16/F FLAT A 477 ft² 16/F FLAT B 475 ft² 16/F FLAT C 469 ft² 16/F FLAT D 502 ft² 16/F FLAT E 456 ft² 16/F FLAT F 440 ft² 16/F FLAT G 434 ft² 17/F FLAT A 469 ft² 17/F FLAT B 463 ft² 17/F FLAT C 469 ft² 17/F FLAT D 493 ft² 17/F FLAT E 448 ft² 17/F FLAT F 461 ft² 17/F FLAT G 439 ft² 18/F FLAT A 469 ft² 18/F FLAT B 475 ft² 18/F FLAT C 469 ft² 18/F FLAT D 502 ft² 18/F FLAT E 456 ft² 18/F FLAT F 440 ft² 18/F FLAT G 439 ft² 19/F FLAT A 477 ft² 19/F FLAT B 475 ft² 19/F FLAT C 469 ft² 19/F FLAT D 502 ft² 19/F FLAT E 456 ft² 19/F FLAT F 440 ft² 19/F FLAT G 439 ft² 20/F FLAT A 477 ft² 20/F FLAT B 463 ft² 20/F FLAT C 469 ft² 20/F FLAT D 502 ft² 20/F FLAT E 456 ft² 20/F FLAT F 440 ft² 20/F FLAT G 439 ft² 21/F FLAT A 477 ft² 21/F FLAT B 475 ft² 21/F FLAT C 446 ft² 21/F FLAT D 502 ft² 21/F FLAT E 456 ft² 21/F FLAT F 440 ft² 21/F FLAT G 439 ft² 22/F FLAT A 477 ft² 22/F FLAT B 475 ft² 22/F FLAT C 446 ft² 22/F FLAT D 493 ft² 22/F FLAT E 456 ft² 22/F FLAT F 440 ft² 22/F FLAT G 439 ft² 23/F FLAT A 477 ft² 23/F FLAT B 475 ft² 23/F FLAT C 446 ft² 23/F FLAT D 502 ft² 23/F FLAT E 456 ft² 23/F FLAT F 440 ft² 23/F FLAT G 434 ft² 25/F FLAT A 477 ft² 25/F FLAT B 475 ft² 25/F FLAT C 446 ft² 25/F FLAT D 502 ft² 25/F FLAT E 456 ft² 25/F FLAT F 440 ft² 25/F FLAT G 439 ft² 26 FLAT G 439 ft² 26/F FLAT A 477 ft² 26/F FLAT B 475 ft² 26/F FLAT C 446 ft² 26/F FLAT D 502 ft² 26/F FLAT E 448 ft² 26/F FLAT F 440 ft² 27/F FLAT A 469 ft² 27/F FLAT B 463 ft² 27/F FLAT C 446 ft² 27/F FLAT D 502 ft² 27/F FLAT E 456 ft² 27/F FLAT F 440 ft² 27/F FLAT G 439 ft² 28/F FLAT A 477 ft² 28/F FLAT B 475 ft² 28/F FLAT C 446 ft² 28/F FLAT D 502 ft² 28/F FLAT E 448 ft² 28/F FLAT F 440 ft² 28/F FLAT G 439 ft² 29/F FLAT A 477 ft² 29/F FLAT B 475 ft² 29/F FLAT C 446 ft² 29/F FLAT D 502 ft² 29/F FLAT E 456 ft² 29/F FLAT F 440 ft² 29/F FLAT G 439 ft² 31/F FLAT A 469 ft² 31/F FLAT B 476 ft² 31/F FLAT C 449 ft² 31/F FLAT D 507 ft² 31/F FLAT E 447 ft² 31/F FLAT F 468 ft² 31/F FLAT G 432 ft² 32/F FLAT A 469 ft² 32/F FLAT B 476 ft² 32/F FLAT C 449 ft² 32/F FLAT D 507 ft² 32/F FLAT E 447 ft² 32/F FLAT F 468 ft² 32/F FLAT G 432 ft² 33/F FLAT A 469 ft² 33/F FLAT B 476 ft² 33/F FLAT C 449 ft² 33/F FLAT D 507 ft² 33/F FLAT E 447 ft² 33/F FLAT F 468 ft² 33/F FLAT G 432 ft² 35/F FLAT A 469 ft² 35/F FLAT B 476 ft² 35/F FLAT C 449 ft² 35/F FLAT D 507 ft² 35/F FLAT E 444 ft² 35/F FLAT F 470 ft² 35/F FLAT G 432 ft² 36/F FLAT A 466 ft² 36/F FLAT B 476 ft² 36/F FLAT C 449 ft² 36/F FLAT D 507 ft² 36/F FLAT E 447 ft² 36/F FLAT F 468 ft² 36/F FLAT G 432 ft² 37/F FLAT A 466 ft² 37/F FLAT B 463 ft² 37/F FLAT C 449 ft² 37/F FLAT D 507 ft² 37/F FLAT E 447 ft² 37/F FLAT F 470 ft² 37/F FLAT G 432 ft² 38/F FLAT A 469 ft² 38/F FLAT B 463 ft² 38/F FLAT C 449 ft² 38/F FLAT D 507 ft² 38/F FLAT E 447 ft² 38/F FLAT F 468 ft² 38/F FLAT G 432 ft² 39/F FLAT A 469 ft² 39/F FLAT B 476 ft² 39/F FLAT C 449 ft² 39/F FLAT D 507 ft² 39/F FLAT E 447 ft² 39/F FLAT F 468 ft² 39/F FLAT G 432 ft² 40/F FLAT A 469 ft² 40/F FLAT B 476 ft² 40/F FLAT C 449 ft² 40/F FLAT D 507 ft² 40/F FLAT E 444 ft² 40/F FLAT F 468 ft² 40/F FLAT G 432 ft² 41/F FLAT A 469 ft² 41/F FLAT B 476 ft² 41/F FLAT C 469 ft² 41/F FLAT D 493 ft² 41/F FLAT E 447 ft² 41/F FLAT F 468 ft² 41/F FLAT G 432 ft² 42/F FLAT A 469 ft² 42/F FLAT B 476 ft² 42/F FLAT C 449 ft² 42/F FLAT D 507 ft² 42/F FLAT E 447 ft² 42/F FLAT F 468 ft² 42/F FLAT G 432 ft² 43/F FLAT A 469 ft² 43/F FLAT B 476 ft² 43/F FLAT C 449 ft² 43/F FLAT D 507 ft² 43/F FLAT E 447 ft² 43/F FLAT F 468 ft² 43/F FLAT G 432 ft² 45/F FLAT A 469 ft² 45/F FLAT B 476 ft² 45/F FLAT C 469 ft² 45/F FLAT D 493 ft² 45/F FLAT E 444 ft² 45/F FLAT F 468 ft² 45/F FLAT G 432 ft² 46/F FLAT A 469 ft² 46/F FLAT B 476 ft² 46/F FLAT C 469 ft² 46/F FLAT D 507 ft² 46/F FLAT E 447 ft² 46/F FLAT F 470 ft² 46/F FLAT G 432 ft² 47/F FLAT A 469 ft² 47/F FLAT C 449 ft² 47/F FLAT D 507 ft² 47/F FLAT E 447 ft² 47/F FLAT F 470 ft² 47/F FLAT G 432 ft² 47樓 B室 476 ft² 48/F FLAT A 469 ft² 48/F FLAT B 467 ft² 48/F FLAT C 449 ft² 48/F FLAT D 507 ft² 48/F FLAT E 447 ft² 48/F FLAT F 468 ft² 48/F FLAT G 432 ft² 49/F FLAT A 466 ft² 49/F FLAT B 467 ft² 49/F FLAT C 449 ft² 49/F FLAT D 493 ft² 49/F FLAT E 447 ft² 49/F FLAT F 468 ft² 49/F FLAT G 432 ft² 50/F FLAT A 466 ft² 50/F FLAT B 460 ft² 50/F FLAT C 449 ft² 50/F FLAT D 507 ft² 50/F FLAT E 447 ft² 50/F FLAT F 468 ft² 50樓 G室 432 ft² 51/F FLAT A 469 ft² 51/F FLAT B 460 ft² 51/F FLAT C 449 ft² 51/F FLAT D 493 ft² 51/F FLAT E 447 ft² 51/F FLAT F 470 ft² 51/F FLAT G 432 ft² 52/F FLAT A 469 ft² 52/F FLAT B 467 ft² 52/F FLAT C 469 ft² 52/F FLAT D 507 ft² 52/F FLAT E 447 ft² 52/F FLAT F 468 ft² 52/F FLAT G 432 ft² 53/F FLAT A 469 ft² 53/F FLAT B 467 ft² 53/F FLAT C 469 ft² 53/F FLAT D 493 ft² 53/F FLAT E 444 ft² 53/F FLAT F 468 ft² 53/F FLAT G 432 ft² 55/F FLAT A 466 ft² 55/F FLAT B 467 ft² 55/F FLAT C 449 ft² 55/F FLAT D 493 ft² 55/F FLAT E 447 ft² 55/F FLAT F 468 ft² 55/F FLAT G 432 ft² 56/F FLAT A 469 ft² 56/F FLAT B 460 ft² 56/F FLAT C 449 ft² 56/F FLAT D 507 ft² 56/F FLAT E 444 ft² 56/F FLAT F 470 ft² 56/F FLAT G 432 ft² 57/F FLAT A 469 ft² 57/F FLAT B 467 ft² 57/F FLAT C 449 ft² 57/F FLAT D 507 ft² 57/F FLAT E 444 ft² 57/F FLAT F 468 ft² 57/F FLAT G 432 ft² 58/F FLAT A 469 ft² 58/F FLAT B 467 ft² 58/F FLAT C 449 ft² 58/F FLAT D 507 ft² 58/F FLAT E 447 ft² 58/F FLAT F 468 ft² 58/F FLAT G 432 ft²
預昇估值 · 估計市值 中等可信度
HK$8.59M
≈ HK$18,275 / 實用呎 · 更新於 2026-06-01
並非要約或正式估價
已完成估值 HIBOR 1M · 3.9% 最優惠利率 · 6.125%

以今日利率及 90% 按揭計,此單位首期約 HK$859K,首五年每月供款約 HK$37,466

按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%

H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。

利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$35,255
−HK$2,211/月
▼ 0.25% · 3.875%
HK$36,352
−HK$1,114/月
現時 · 4.125%
HK$37,466
基準
▲ 0.50% · 4.625%
HK$39,745
+HK$2,279/月

首期 HK$859K · 貸款 HK$7.73M · 最低月入約 HK$74,932(供款與入息比率50%)

上車現金約 HK$1.12M(首期+從價印花稅 HK$257,683 · 第2標準稅率,2026年2月26日起適用)

樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。

生活質素矩陣

最近港鐵站
香港鐵路奧運站
步行約 8 分鐘 · 584米
教育
47
學校 · 1公里內(500米內 17)
日常便利
52
商場等 · 1公里內(500米內 7)
醫療
1
醫院/診所 · 1公里內
康樂
51
公園、圖書館、運動場地 · 1公里內

交通便利 — 步行約 8 分鐘至香港鐵路奧運站站。

適合家庭 — 1公里內有 47 間學校。

生活便利 — 鄰近 52 個商場及日常設施。

醫療方便 — 1公里內有 1 間醫院/診所。

康樂設施充足 — 鄰近 51 個公園、圖書館及運動場地。

位置

單位資料

樓層
35/F
單位
FLAT F
實用面積
470 實用呎
建築面積
642 ft²
實用率
73%
地區
油尖旺區 · Kowloon
小一校網
32

成交紀錄

日期 成交價 升跌
2002-10-18 HK$2.13M
資料來源: Renavon.com