跳至內容

20/F FLAT 4

凱樂苑 B座 (凱莎閣)

深水埗區 · Kowloon

切換單位
樓層
1/F FLAT 1 1/F FLAT 2 1/F FLAT 3 1/F FLAT 4 1/F FLAT 5 1/F FLAT 6 1/F FLAT 7 1/F FLAT 8 1/F FLAT 9 2/F FLAT 1 482 ft² 2/F FLAT 2 2/F FLAT 3 2/F FLAT 4 2/F FLAT 5 2/F FLAT 6 478 ft² 2/F FLAT 7 390 ft² 2/F FLAT 8 2/F FLAT 9 3/F FLAT 1 3/F FLAT 2 477 ft² 3/F FLAT 3 3/F FLAT 4 3/F FLAT 5 3/F FLAT 6 3/F FLAT 8 3/F FLAT 9 4/F FLAT 1 4/F FLAT 2 4/F FLAT 3 4/F FLAT 4 390 ft² 4/F FLAT 5 4/F FLAT 6 4/F FLAT 7 4/F FLAT 8 4/F FLAT 9 5/F FLAT 1 5/F FLAT 2 5/F FLAT 3 5/F FLAT 4 5/F FLAT 5 5/F FLAT 6 5/F FLAT 7 5/F FLAT 8 5/F FLAT 9 6/F FLAT 1 6/F FLAT 2 6/F FLAT 3 6/F FLAT 4 6/F FLAT 5 6/F FLAT 6 6/F FLAT 7 6/F FLAT 8 6/F FLAT 9 7/F FLAT 1 482 ft² 7/F FLAT 2 7/F FLAT 3 7/F FLAT 4 7/F FLAT 5 7/F FLAT 6 7/F FLAT 7 7/F FLAT 8 7/F FLAT 9 479 ft² 8/F FLAT 1 8/F FLAT 2 8/F FLAT 3 8/F FLAT 4 8/F FLAT 5 8/F FLAT 6 8/F FLAT 7 8/F FLAT 8 8/F FLAT 9 9/F FLAT 1 9/F FLAT 2 9/F FLAT 3 9/F FLAT 4 9/F FLAT 5 9/F FLAT 6 9/F FLAT 7 390 ft² 9/F FLAT 8 9/F FLAT 9 10/F FLAT 1 10/F FLAT 2 477 ft² 10/F FLAT 3 10/F FLAT 4 10/F FLAT 5 392 ft² 10/F FLAT 6 10/F FLAT 7 10/F FLAT 8 383 ft² 10/F FLAT 9 11/F FLAT 1 11/F FLAT 2 477 ft² 11/F FLAT 3 11/F FLAT 4 11/F FLAT 5 11/F FLAT 6 478 ft² 11/F FLAT 7 11/F FLAT 8 11/F FLAT 9 12/F FLAT 1 12/F FLAT 2 12/F FLAT 3 12/F FLAT 4 12/F FLAT 6 12/F FLAT 7 12/F FLAT 8 12/F FLAT 9 13/F FLAT 1 13/F FLAT 2 13/F FLAT 3 13/F FLAT 4 13/F FLAT 5 13/F FLAT 6 478 ft² 13/F FLAT 7 390 ft² 13/F FLAT 8 13/F FLAT 9 14/F FLAT 1 14/F FLAT 2 14/F FLAT 3 391 ft² 14/F FLAT 4 14/F FLAT 5 14/F FLAT 6 14/F FLAT 8 14/F FLAT 9 15/F FLAT 1 15/F FLAT 2 15/F FLAT 3 15/F FLAT 4 15/F FLAT 5 15/F FLAT 6 15/F FLAT 7 15/F FLAT 8 15/F FLAT 9 16/F FLAT 1 16/F FLAT 2 16/F FLAT 3 16/F FLAT 4 16/F FLAT 5 16/F FLAT 6 16/F FLAT 7 16/F FLAT 8 16/F FLAT 9 17/F FLAT 1 17/F FLAT 2 17/F FLAT 3 17/F FLAT 4 17/F FLAT 5 17/F FLAT 6 17/F FLAT 7 17/F FLAT 8 17/F FLAT 9 18/F FLAT 1 482 ft² 18/F FLAT 2 18/F FLAT 3 18/F FLAT 4 18/F FLAT 5 18/F FLAT 6 18/F FLAT 7 18/F FLAT 8 18/F FLAT 9 479 ft² 19/F FLAT 1 19/F FLAT 2 19/F FLAT 3 19/F FLAT 4 19/F FLAT 5 19/F FLAT 6 19/F FLAT 7 19/F FLAT 8 383 ft² 19/F FLAT 9 20/F FLAT 1 20/F FLAT 2 20/F FLAT 3 20/F FLAT 4 390 ft² 20/F FLAT 5 392 ft² 20/F FLAT 6 20/F FLAT 7 20/F FLAT 8 20/F FLAT 9 21/F FLAT 1 21/F FLAT 2 477 ft² 21/F FLAT 3 21/F FLAT 4 21/F FLAT 5 21/F FLAT 7 21/F FLAT 8 383 ft² 21/F FLAT 9 22/F FLAT 1 22/F FLAT 2 22/F FLAT 3 391 ft² 22/F FLAT 4 22/F FLAT 5 22/F FLAT 7 22/F FLAT 8 383 ft² 23/F FLAT 1 23/F FLAT 2 23/F FLAT 3 23/F FLAT 5 23/F FLAT 6 23/F FLAT 7 23/F FLAT 8 23/F FLAT 9 24/F FLAT 1 24/F FLAT 2 24/F FLAT 3 24/F FLAT 4 24/F FLAT 5 392 ft² 24/F FLAT 7 24/F FLAT 8 383 ft² 24/F FLAT 9 25/F FLAT 1 25/F FLAT 2 25/F FLAT 3 25/F FLAT 4 25/F FLAT 5 25/F FLAT 7 25/F FLAT 8 25/F FLAT 9 26/F FLAT 1 26/F FLAT 2 26/F FLAT 3 391 ft² 26/F FLAT 4 26/F FLAT 5 26/F FLAT 7 26/F FLAT 8 27/F FLAT 1 27/F FLAT 2 27/F FLAT 3 27/F FLAT 4 27/F FLAT 5 392 ft² 27/F FLAT 6 27/F FLAT 7 27/F FLAT 8 27/F FLAT 9 479 ft² 28/F FLAT 1 28/F FLAT 2 28/F FLAT 3 28/F FLAT 4 390 ft² 28/F FLAT 5 392 ft² 28/F FLAT 6 28/F FLAT 7 28/F FLAT 8 29/F FLAT 1 29/F FLAT 2 29/F FLAT 3 29/F FLAT 4 390 ft² 29/F FLAT 5 29/F FLAT 6 29/F FLAT 7 390 ft² 29/F FLAT 8 29/F FLAT 9 479 ft² 30/F FLAT 1 30/F FLAT 2 30/F FLAT 3 30/F FLAT 4 390 ft² 30/F FLAT 5 30/F FLAT 7 30/F FLAT 8 30/F FLAT 9 31/F FLAT 1 31/F FLAT 2 31/F FLAT 3 31/F FLAT 4 31/F FLAT 5 31/F FLAT 6 478 ft² 31/F FLAT 7 31/F FLAT 8 31/F FLAT 9 32/F FLAT 1 482 ft² 32/F FLAT 2 477 ft² 32/F FLAT 3 391 ft² 32/F FLAT 4 32/F FLAT 5 392 ft² 32/F FLAT 7 390 ft² 32/F FLAT 8 32/F FLAT 9 33/F FLAT 1 33/F FLAT 2 477 ft² 33/F FLAT 3 33/F FLAT 4 33/F FLAT 5 33/F FLAT 7 33/F FLAT 8 33/F FLAT 9 34/F FLAT 1 34/F FLAT 2 34/F FLAT 3 391 ft² 34/F FLAT 4 34/F FLAT 5 34/F FLAT 6 34/F FLAT 7 34/F FLAT 8 35/F FLAT 1 35/F FLAT 2 477 ft² 35/F FLAT 3 35/F FLAT 4 35/F FLAT 5 392 ft² 35/F FLAT 6 35/F FLAT 7 390 ft² 35/F FLAT 8 383 ft² 35/F FLAT 9 36/F FLAT 1 36/F FLAT 2 36/F FLAT 3 391 ft² 36/F FLAT 4 36/F FLAT 5 36/F FLAT 6 478 ft² 36/F FLAT 7 390 ft² 36/F FLAT 8 37/F FLAT 1 37/F FLAT 2 37/F FLAT 3 391 ft² 37/F FLAT 4 37/F FLAT 5 392 ft² 37/F FLAT 6 37/F FLAT 7 37/F FLAT 8 37/F FLAT 9 38/F FLAT 1 482 ft² 38/F FLAT 2 38/F FLAT 3 38/F FLAT 4 38/F FLAT 5 38/F FLAT 6 38/F FLAT 7 38/F FLAT 8 38/F FLAT 9
預昇估值 · 估計市值 中等可信度
HK$4.84M
≈ HK$12,423 / 實用呎 · 更新於 2026-06-01
並非要約或正式估價
已完成估值 HIBOR 1M · 3.9% 最優惠利率 · 6.125%

以今日利率及 90% 按揭計,此單位首期約 HK$484K,首五年每月供款約 HK$21,133

按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%

H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。

利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$19,886
−HK$1,247/月
▼ 0.25% · 3.875%
HK$20,504
−HK$629/月
現時 · 4.125%
HK$21,133
基準
▲ 0.50% · 4.625%
HK$22,418
+HK$1,285/月

首期 HK$484K · 貸款 HK$4.36M · 最低月入約 HK$42,266(供款與入息比率50%)

上車現金約 HK$586K(首期+從價印花稅 HK$101,986 · 第2標準稅率,2026年2月26日起適用)

樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。

生活質素矩陣

最近港鐵站
香港鐵路南昌站
步行約 6 分鐘 · 411米
教育
47
學校 · 1公里內(500米內 9)
日常便利
51
商場等 · 1公里內(500米內 14)
醫療
1
醫院/診所 · 1公里內
康樂
34
公園、圖書館、運動場地 · 1公里內

交通便利 — 步行約 6 分鐘至香港鐵路南昌站站。

適合家庭 — 1公里內有 47 間學校。

生活便利 — 鄰近 51 個商場及日常設施。

醫療方便 — 1公里內有 1 間醫院/診所。

康樂設施充足 — 鄰近 34 個公園、圖書館及運動場地。

位置

單位資料

樓層
20/F
單位
FLAT 4
實用面積
390 實用呎
地區
深水埗區 · Kowloon
小一校網
40

成交紀錄

日期 成交價 升跌
2023-01-05 HK$4.65M +71.2%
2019-07-03 HK$2.72M
資料來源: Renavon.com