切換單位
樓層
1/F FLAT A
642 ft²
1/F FLAT B
623 ft²
2/F FLAT A
642 ft²
2/F FLAT B
625 ft²
3/F FLAT A
638 ft²
3/F FLAT B
625 ft²
4/F FLAT A
638 ft²
4/F FLAT B
625 ft²
5/F FLAT A
638 ft²
5/F FLAT B
623 ft²
6/F FLAT A
638 ft²
7/F FLAT A
638 ft²
7/F FLAT B
623 ft²
8/F FLAT A
642 ft²
8/F FLAT B
623 ft²
9/F FLAT A
638 ft²
9/F FLAT C
533 ft²
9/F FLAT D
527 ft²
9/F FLAT E
526 ft²
9/F FLAT F
525 ft²
10/F FLAT A
638 ft²
10/F FLAT B
625 ft²
10/F FLAT C
533 ft²
10/F FLAT D
527 ft²
10/F FLAT E
526 ft²
10/F FLAT F
525 ft²
10/F FLAT G
528 ft²
10/F FLAT H
526 ft²
11/F FLAT A
638 ft²
11/F FLAT B
623 ft²
11/F FLAT C
533 ft²
11/F FLAT D
527 ft²
11/F FLAT E
526 ft²
11/F FLAT F
525 ft²
11/F FLAT H
526 ft²
12/F FLAT C
520 ft²
12/F FLAT D
527 ft²
12/F FLAT E
529 ft²
12/F FLAT F
525 ft²
12/F FLAT G
528 ft²
12/F FLAT H
526 ft²
13/F FLAT A
638 ft²
13/F FLAT B
625 ft²
13/F FLAT C
533 ft²
13/F FLAT D
527 ft²
13/F FLAT F
528 ft²
13/F FLAT G
527 ft²
13/F FLAT H
529 ft²
14/F FLAT A
638 ft²
14/F FLAT B
623 ft²
14/F FLAT C
533 ft²
14/F FLAT D
527 ft²
14/F FLAT E
529 ft²
14/F FLAT F
525 ft²
14/F FLAT G
527 ft²
14/F FLAT H
526 ft²
15/F FLAT A
642 ft²
15/F FLAT C
520 ft²
15/F FLAT D
527 ft²
15/F FLAT F
525 ft²
15/F FLAT G
528 ft²
15/F FLAT H
529 ft²
16/F FLAT A
638 ft²
16/F FLAT B
623 ft²
16/F FLAT D
527 ft²
16/F FLAT E
526 ft²
16/F FLAT F
525 ft²
16/F FLAT G
528 ft²
16/F FLAT H
529 ft²
17/F FLAT B
623 ft²
17/F FLAT C
520 ft²
17/F FLAT E
526 ft²
17/F FLAT F
525 ft²
17/F FLAT G
528 ft²
18/F FLAT C
520 ft²
18/F FLAT D
527 ft²
18/F FLAT E
526 ft²
18/F FLAT F
528 ft²
18/F FLAT G
527 ft²
18/F FLAT H
529 ft²
19/F FLAT A
642 ft²
19/F FLAT C
533 ft²
19/F FLAT F
525 ft²
19/F FLAT G
528 ft²
19/F FLAT H
526 ft²
20/F FLAT A
638 ft²
20/F FLAT B
623 ft²
20/F FLAT C
520 ft²
20/F FLAT D
527 ft²
20/F FLAT E
526 ft²
20/F FLAT F
525 ft²
20/F FLAT G
527 ft²
20樓 H室
526 ft²
21/F FLAT A
642 ft²
21/F FLAT B
623 ft²
21/F FLAT C
520 ft²
21/F FLAT D
527 ft²
21/F FLAT G
527 ft²
21/F FLAT H
526 ft²
22/F FLAT B
625 ft²
22/F FLAT C
533 ft²
22/F FLAT E
526 ft²
22/F FLAT F
525 ft²
22/F FLAT G
528 ft²
22/F FLAT H
529 ft²
23/F FLAT A
642 ft²
23/F FLAT C
533 ft²
23/F FLAT E
526 ft²
23/F FLAT F
528 ft²
23/F FLAT G
527 ft²
23/F FLAT H
529 ft²
24/F FLAT A
642 ft²
24/F FLAT C
533 ft²
24/F FLAT D
527 ft²
24/F FLAT E
526 ft²
24/F FLAT F
525 ft²
24/F FLAT G
528 ft²
24/F FLAT H
526 ft²
25/F FLAT A
638 ft²
25/F FLAT B
623 ft²
25/F FLAT C
520 ft²
25/F FLAT E
526 ft²
25/F FLAT F
528 ft²
25/F FLAT G
527 ft²
26/F FLAT A
638 ft²
26/F FLAT B
623 ft²
26/F FLAT C
533 ft²
26/F FLAT D
527 ft²
26/F FLAT F
525 ft²
26/F FLAT G
527 ft²
26/F FLAT H
526 ft²
27/F FLAT B
625 ft²
27/F FLAT C
520 ft²
27/F FLAT D
527 ft²
27/F FLAT E
526 ft²
27/F FLAT G
528 ft²
27/F FLAT H
526 ft²
28/F FLAT A
638 ft²
28/F FLAT B
625 ft²
28/F FLAT C
520 ft²
28/F FLAT D
527 ft²
28/F FLAT E
526 ft²
28/F FLAT F
525 ft²
28/F FLAT G
527 ft²
28/F FLAT H
529 ft²
29/F FLAT B
625 ft²
29/F FLAT D
527 ft²
29/F FLAT E
526 ft²
29/F FLAT G
527 ft²
29/F FLAT H
529 ft²
30/F FLAT A
642 ft²
30/F FLAT C
533 ft²
30/F FLAT E
526 ft²
30/F FLAT F
528 ft²
30/F FLAT G
527 ft²
30/F FLAT H
529 ft²
31/F FLAT A
638 ft²
31/F FLAT B
623 ft²
31/F FLAT C
520 ft²
31/F FLAT D
527 ft²
31/F FLAT F
525 ft²
31/F FLAT G
527 ft²
31/F FLAT H
526 ft²
32/F FLAT A
638 ft²
32/F FLAT B
623 ft²
32/F FLAT E
526 ft²
32/F FLAT F
525 ft²
32/F FLAT G
528 ft²
33/F FLAT C
533 ft²
33/F FLAT F
525 ft²
33/F FLAT H
526 ft²
34/F FLAT A
642 ft²
34/F FLAT B
625 ft²
34/F FLAT C
520 ft²
34/F FLAT D
527 ft²
34/F FLAT E
529 ft²
34/F FLAT F
525 ft²
34/F FLAT G
527 ft²
34/F FLAT H
526 ft²
35/F FLAT C
520 ft²
35/F FLAT E
526 ft²
35/F FLAT F
528 ft²
35/F FLAT G
527 ft²
35/F FLAT H
529 ft²
36/F FLAT A
638 ft²
36/F FLAT B
623 ft²
36/F FLAT D
527 ft²
36/F FLAT E
529 ft²
36/F FLAT F
528 ft²
36/F FLAT G
528 ft²
36/F FLAT H
526 ft²
37/F FLAT A
642 ft²
37/F FLAT B
623 ft²
37/F FLAT C
533 ft²
37/F FLAT D
527 ft²
37/F FLAT E
529 ft²
37/F FLAT F
528 ft²
37/F FLAT G
527 ft²
38/F FLAT A
638 ft²
38/F FLAT B
623 ft²
38/F FLAT C
520 ft²
38/F FLAT D
527 ft²
38/F FLAT G
527 ft²
38/F FLAT H
526 ft²
39/F FLAT A
638 ft²
39/F FLAT B
623 ft²
39/F FLAT C
520 ft²
39/F FLAT D
527 ft²
39/F FLAT E
529 ft²
39/F FLAT G
527 ft²
39/F FLAT H
526 ft²
40/F FLAT A
642 ft²
40/F FLAT B
623 ft²
40/F FLAT C
533 ft²
40/F FLAT D
527 ft²
40/F FLAT E
526 ft²
40/F FLAT G
527 ft²
40/F FLAT H
526 ft²
預昇估值 · 估計市值
● 中等可信度
HK$7.90M
≈ HK$15,049 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計，此單位首期約 HK$790K，首五年每月供款約 HK$34,461。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$32,427
−HK$2,034／月
▼ 0.25% · 3.875%
HK$33,436
−HK$1,025／月
現時 · 4.125%
HK$34,461
基準
▲ 0.50% · 4.625%
HK$36,558
+HK$2,097／月
首期 HK$790K · 貸款 HK$7.11M · 最低月入約 HK$68,922（供款與入息比率50%）
上車現金約 HK$1.03M（首期＋從價印花稅 HK$237,016 · 第2標準稅率，2026年2月26日起適用）
樓價 1,000 萬港元或以下的自住物業，首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路海怡半島站
步行約 3 分鐘 · 213米
教育
37
學校 · 1公里內（500米內 16）
日常便利
47
商場等 · 1公里內（500米內 11）
醫療
2
醫院／診所 · 1公里內
康樂
48
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 3 分鐘至香港鐵路海怡半島站站。
適合家庭 — 1公里內有 37 間學校。
生活便利 — 鄰近 47 個商場及日常設施。
醫療方便 — 1公里內有 2 間醫院／診所。
康樂設施充足 — 鄰近 48 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 34/F
- 單位
- FLAT F
- 實用面積
- 525 實用呎
- 建築面積
- 642 ft²
- 實用率
- 82%
- 地區
- 南區 · Hong Kong Island
- 小一校網
- 18
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2009-03-27 | HK$2.99M | +0.3% |
| 1999-07-16 | HK$2.98M | — |
本廈其他已估值單位
資料來源： Renavon.com