切換單位
樓層
1/F FLAT A
519 ft²
1/F FLAT B
516 ft²
1/F FLAT C
516 ft²
1/F FLAT D
519 ft²
2/F FLAT A
519 ft²
2/F FLAT C
516 ft²
2/F FLAT D
519 ft²
3/F FLAT A
519 ft²
3/F FLAT B
516 ft²
3/F FLAT C
524 ft²
3/F FLAT D
519 ft²
3/F FLAT G
747 ft²
4/F FLAT F
747 ft²
4/F FLAT G
743 ft²
5/F FLAT A
519 ft²
5/F FLAT B
516 ft²
5/F FLAT C
516 ft²
5/F FLAT D
519 ft²
5/F FLAT E
725 ft²
5/F FLAT F
747 ft²
5/F FLAT G
743 ft²
5/F FLAT H
725 ft²
6/F FLAT A
514 ft²
6/F FLAT B
516 ft²
6/F FLAT D
519 ft²
6/F FLAT E
725 ft²
6/F FLAT F
747 ft²
6/F FLAT G
747 ft²
6/F FLAT H
725 ft²
7/F FLAT A
514 ft²
7/F FLAT B
516 ft²
7/F FLAT D
519 ft²
7/F FLAT E
725 ft²
7/F FLAT F
743 ft²
7/F FLAT G
743 ft²
7/F FLAT H
725 ft²
8/F FLAT A
519 ft²
8/F FLAT C
516 ft²
8/F FLAT D
519 ft²
8/F FLAT G
743 ft²
9/F FLAT A
519 ft²
9/F FLAT D
514 ft²
9/F FLAT F
743 ft²
9/F FLAT G
747 ft²
10/F FLAT A
514 ft²
10/F FLAT B
524 ft²
10/F FLAT D
519 ft²
10/F FLAT E
725 ft²
10/F FLAT F
743 ft²
10/F FLAT G
743 ft²
10/F FLAT H
736 ft²
11/F FLAT B
516 ft²
11/F FLAT C
516 ft²
11/F FLAT D
514 ft²
11/F FLAT E
725 ft²
11/F FLAT F
747 ft²
12/F FLAT A
519 ft²
12/F FLAT B
516 ft²
12/F FLAT C
524 ft²
12/F FLAT D
519 ft²
12/F FLAT F
747 ft²
12/F FLAT G
743 ft²
12/F FLAT H
736 ft²
13/F FLAT A
514 ft²
13/F FLAT C
516 ft²
13/F FLAT D
519 ft²
13/F FLAT E
725 ft²
13/F FLAT F
747 ft²
13/F FLAT G
747 ft²
14/F FLAT A
519 ft²
14/F FLAT B
524 ft²
14/F FLAT C
524 ft²
14/F FLAT E
725 ft²
14/F FLAT F
743 ft²
14/F FLAT G
743 ft²
15/F FLAT C
524 ft²
15/F FLAT D
519 ft²
15/F FLAT E
736 ft²
16/F FLAT A
519 ft²
16/F FLAT B
516 ft²
16/F FLAT C
524 ft²
16/F FLAT D
519 ft²
16/F FLAT G
743 ft²
16/F FLAT H
736 ft²
17/F FLAT B
524 ft²
17/F FLAT C
516 ft²
17/F FLAT D
519 ft²
17/F FLAT E
725 ft²
17/F FLAT F
747 ft²
17/F FLAT H
736 ft²
18/F FLAT A
519 ft²
18/F FLAT B
516 ft²
18/F FLAT C
516 ft²
18/F FLAT D
514 ft²
18/F FLAT E
736 ft²
18/F FLAT F
747 ft²
18/F FLAT G
743 ft²
18/F FLAT H
725 ft²
19/F FLAT A
514 ft²
19/F FLAT B
516 ft²
19/F FLAT C
524 ft²
19/F FLAT D
519 ft²
19/F FLAT E
736 ft²
19/F FLAT G
747 ft²
20/F FLAT A
514 ft²
20/F FLAT B
524 ft²
20/F FLAT C
516 ft²
20/F FLAT D
519 ft²
20/F FLAT E
725 ft²
20/F FLAT F
743 ft²
20/F FLAT H
725 ft²
21/F FLAT A
519 ft²
21/F FLAT B
516 ft²
21/F FLAT C
524 ft²
22/F FLAT A
519 ft²
22/F FLAT C
516 ft²
22/F FLAT D
514 ft²
22/F FLAT E
725 ft²
22/F FLAT H
736 ft²
23/F FLAT A
519 ft²
23/F FLAT B
516 ft²
23/F FLAT E
736 ft²
23/F FLAT G
747 ft²
23/F FLAT H
736 ft²
24/F FLAT A
514 ft²
24/F FLAT B
516 ft²
24/F FLAT C
516 ft²
24/F FLAT D
519 ft²
24/F FLAT F
747 ft²
24/F FLAT G
743 ft²
25/F FLAT C
524 ft²
25/F FLAT D
514 ft²
25/F FLAT E
736 ft²
25/F FLAT F
747 ft²
25/F FLAT G
743 ft²
25/F FLAT H
736 ft²
26/F FLAT A
519 ft²
26/F FLAT B
516 ft²
26/F FLAT D
519 ft²
26/F FLAT F
743 ft²
26/F FLAT H
725 ft²
27/F FLAT A
519 ft²
27/F FLAT B
516 ft²
27/F FLAT C
516 ft²
27/F FLAT D
519 ft²
27/F FLAT E
725 ft²
27/F FLAT G
743 ft²
27/F FLAT H
736 ft²
28/F FLAT A
514 ft²
28/F FLAT B
516 ft²
28/F FLAT C
524 ft²
28/F FLAT E
725 ft²
28/F FLAT F
743 ft²
28/F FLAT G
743 ft²
28/F FLAT H
725 ft²
29/F FLAT A
514 ft²
29/F FLAT D
519 ft²
29/F FLAT F
743 ft²
29/F FLAT G
747 ft²
29/F FLAT H
725 ft²
30/F FLAT B
524 ft²
30/F FLAT C
516 ft²
30/F FLAT D
514 ft²
30/F FLAT E
725 ft²
30/F FLAT F
743 ft²
30/F FLAT G
743 ft²
30/F FLAT H
736 ft²
31/F FLAT A
519 ft²
31/F FLAT D
519 ft²
31/F FLAT G
743 ft²
31/F FLAT H
736 ft²
32/F FLAT A
514 ft²
32/F FLAT B
516 ft²
32/F FLAT C
516 ft²
32/F FLAT F
747 ft²
32/F FLAT G
743 ft²
33/F FLAT A
514 ft²
33/F FLAT C
516 ft²
33/F FLAT E
736 ft²
33/F FLAT F
743 ft²
33/F FLAT H
725 ft²
33樓 D室
519 ft²
34/F FLAT A
519 ft²
34/F FLAT B
524 ft²
34/F FLAT C
524 ft²
34/F FLAT D
519 ft²
34/F FLAT G
747 ft²
35/F FLAT A
519 ft²
35/F FLAT B
516 ft²
35/F FLAT C
516 ft²
35/F FLAT D
519 ft²
35/F FLAT E
736 ft²
35/F FLAT F
743 ft²
35/F FLAT G
743 ft²
35/F FLAT H
736 ft²
預昇估值 · 估計市值
● 中等可信度
HK$11.36M
≈ HK$15,285 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 70% 按揭計，此單位首期約 HK$3.41M，首五年每月供款約 HK$38,529。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率，所以現時兩者供款相同（4.125%）。只有當1個月HIBOR跌穿 2.825%，H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$36,256
−HK$2,273／月
▼ 0.25% · 3.875%
HK$37,383
−HK$1,146／月
現時 · 4.125%
HK$38,529
基準
▲ 0.50% · 4.625%
HK$40,874
+HK$2,345／月
首期 HK$3.41M · 貸款 HK$7.95M · 最低月入約 HK$77,058（供款與入息比率50%）
上車現金約 HK$3.83M（首期＋從價印花稅 HK$425,888 · 第2標準稅率，2026年2月26日起適用）
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路海怡半島站
步行約 2 分鐘 · 136米
教育
39
學校 · 1公里內（500米內 18）
日常便利
49
商場等 · 1公里內（500米內 14）
醫療
2
醫院／診所 · 1公里內
康樂
52
公園、圖書館、運動場地 · 1公里內
交通便利 — 步行約 2 分鐘至香港鐵路海怡半島站站。
適合家庭 — 1公里內有 39 間學校。
生活便利 — 鄰近 49 個商場及日常設施。
醫療方便 — 1公里內有 2 間醫院／診所。
康樂設施充足 — 鄰近 52 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 12/F
- 單位
- FLAT G
- 實用面積
- 743 實用呎
- 建築面積
- 950 ft²
- 實用率
- 78%
- 地區
- 南區 · Hong Kong Island
- 小一校網
- 18
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2012-10-12 | HK$8.20M | +105.0% |
| 1995-07-18 | HK$4.00M | — |
本廈其他已估值單位
資料來源： Renavon.com