跳至內容

11/F FLAT B

映灣園 3期 悅濤軒 10座

離島區 · New Territories West

切換單位
樓層
5/F FLAT A 869 ft² 5/F FLAT B 710 ft² 5/F FLAT C 525 ft² 5/F FLAT D 680 ft² 5/F FLAT E 505 ft² 5/F FLAT F 525 ft² 5/F FLAT G 718 ft² 5/F FLAT H 884 ft² 6/F FLAT A 912 ft² 6/F FLAT B 748 ft² 6/F FLAT C 563 ft² 6/F FLAT D 718 ft² 6/F FLAT E 544 ft² 6/F FLAT F 563 ft² 6/F FLAT G 756 ft² 6/F FLAT H 927 ft² 7/F FLAT A 912 ft² 7/F FLAT B 748 ft² 7/F FLAT C 563 ft² 7/F FLAT D 718 ft² 7/F FLAT E 544 ft² 7/F FLAT F 563 ft² 7/F FLAT G 756 ft² 7/F FLAT H 927 ft² 8/F FLAT A 912 ft² 8/F FLAT B 748 ft² 8/F FLAT C 563 ft² 8/F FLAT D 718 ft² 8/F FLAT E 548 ft² 8/F FLAT F 563 ft² 8/F FLAT G 765 ft² 8/F FLAT H 927 ft² 10/F FLAT C 563 ft² 10/F FLAT D 718 ft² 10/F FLAT E 544 ft² 10/F FLAT F 563 ft² 10/F FLAT G 756 ft² 10/F FLAT H 927 ft² 11/F FLAT A 912 ft² 11/F FLAT B 748 ft² 11/F FLAT C 559 ft² 11/F FLAT D 718 ft² 11/F FLAT E 544 ft² 11/F FLAT F 559 ft² 11/F FLAT G 756 ft² 11/F FLAT H 927 ft² 12/F FLAT A 912 ft² 12/F FLAT B 748 ft² 12/F FLAT C 563 ft² 12/F FLAT D 718 ft² 12/F FLAT E 544 ft² 12/F FLAT F 563 ft² 12/F FLAT G 756 ft² 12/F FLAT H 927 ft² 15/F FLAT A 912 ft² 15/F FLAT B 748 ft² 15/F FLAT C 563 ft² 15/F FLAT D 718 ft² 15/F FLAT E 544 ft² 15/F FLAT F 559 ft² 15/F FLAT G 756 ft² 15/F FLAT H 927 ft² 16/F FLAT A 910 ft² 16/F FLAT B 756 ft² 16/F FLAT C 563 ft² 16/F FLAT D 718 ft² 16/F FLAT E 544 ft² 16/F FLAT F 563 ft² 16/F FLAT G 756 ft² 16/F FLAT H 916 ft² 17/F FLAT A 912 ft² 17/F FLAT B 748 ft² 17/F FLAT C 563 ft² 17/F FLAT D 728 ft² 17/F FLAT E 544 ft² 17/F FLAT F 563 ft² 17/F FLAT G 756 ft² 17/F FLAT H 927 ft² 18/F FLAT A 912 ft² 18/F FLAT B 756 ft² 18/F FLAT C 559 ft² 18/F FLAT D 718 ft² 18/F FLAT E 548 ft² 18/F FLAT F 559 ft² 18/F FLAT G 756 ft² 18/F FLAT H 927 ft² 19/F FLAT A 912 ft² 19/F FLAT B 756 ft² 19/F FLAT C 563 ft² 19/F FLAT D 728 ft² 19/F FLAT E 544 ft² 19/F FLAT F 563 ft² 19/F FLAT G 756 ft² 19/F FLAT H 927 ft² 20/F FLAT A 912 ft² 20/F FLAT B 756 ft² 20/F FLAT C 563 ft² 20/F FLAT D 718 ft² 20/F FLAT E 544 ft² 20/F FLAT F 563 ft² 20/F FLAT G 756 ft² 20/F FLAT H 927 ft² 21/F FLAT A 912 ft² 21/F FLAT B 748 ft² 21/F FLAT C 563 ft² 21/F FLAT D 718 ft² 21/F FLAT E 544 ft² 21/F FLAT F 563 ft² 21/F FLAT G 765 ft² 21/F FLAT H 927 ft² 22/F FLAT A 910 ft² 22/F FLAT B 748 ft² 22/F FLAT C 563 ft² 22/F FLAT D 718 ft² 22/F FLAT E 544 ft² 22/F FLAT F 563 ft² 22/F FLAT G 756 ft² 22/F FLAT H 927 ft² 23/F FLAT A 910 ft² 23/F FLAT B 748 ft² 23/F FLAT C 563 ft² 23/F FLAT D 718 ft² 23/F FLAT E 544 ft² 23/F FLAT F 559 ft² 23/F FLAT G 756 ft² 23/F FLAT H 927 ft² 25/F FLAT A 912 ft² 25/F FLAT B 748 ft² 25/F FLAT C 563 ft² 25/F FLAT D 718 ft² 25/F FLAT E 544 ft² 25/F FLAT F 563 ft² 25/F FLAT G 756 ft² 25/F FLAT H 927 ft² 26/F FLAT A 912 ft² 26/F FLAT B 748 ft² 26/F FLAT C 563 ft² 26/F FLAT D 718 ft² 26/F FLAT E 544 ft² 26/F FLAT F 559 ft² 26/F FLAT G 756 ft² 26/F FLAT H 927 ft² 27/F FLAT A 913 ft² 27/F FLAT B 748 ft² 27/F FLAT C 559 ft² 27/F FLAT D 720 ft² 27/F FLAT E 546 ft² 27/F FLAT F 563 ft² 27/F FLAT G 765 ft² 27/F FLAT H 928 ft² 28/F FLAT A 913 ft² 28/F FLAT B 748 ft² 28/F FLAT C 563 ft² 28/F FLAT D 728 ft² 28/F FLAT E 546 ft² 28/F FLAT F 563 ft² 28/F FLAT G 756 ft² 28/F FLAT H 928 ft² 29/F FLAT A 913 ft² 29/F FLAT B 748 ft² 29/F FLAT C 563 ft² 29/F FLAT D 720 ft² 29/F FLAT E 546 ft² 29/F FLAT F 563 ft² 29/F FLAT G 756 ft² 29/F FLAT H 928 ft² 30/F FLAT A 913 ft² 30/F FLAT B 748 ft² 30/F FLAT C 563 ft² 30/F FLAT D 720 ft² 30/F FLAT E 546 ft² 30/F FLAT F 563 ft² 30/F FLAT G 756 ft² 30/F FLAT H 928 ft² 31/F FLAT A 910 ft² 31/F FLAT B 748 ft² 31/F FLAT C 563 ft² 31/F FLAT D 720 ft² 31/F FLAT E 546 ft² 31/F FLAT F 563 ft² 31/F FLAT G 765 ft² 31/F FLAT H 928 ft² 32/F FLAT A 913 ft² 32/F FLAT B 748 ft² 32/F FLAT C 563 ft² 32/F FLAT D 720 ft² 32/F FLAT E 546 ft² 32/F FLAT F 563 ft² 32/F FLAT G 756 ft² 32/F FLAT H 928 ft² 33/F FLAT A 913 ft² 33/F FLAT B 748 ft² 33/F FLAT C 563 ft² 33/F FLAT D 720 ft² 33/F FLAT E 546 ft² 33/F FLAT F 563 ft² 33/F FLAT G 756 ft² 33/F FLAT H 928 ft² 35/F FLAT A 913 ft² 35/F FLAT B 748 ft² 35/F FLAT C 559 ft² 35/F FLAT D 720 ft² 35/F FLAT E 546 ft² 35/F FLAT F 563 ft² 35/F FLAT G 756 ft² 35/F FLAT H 928 ft² 36/F FLAT A 913 ft² 36/F FLAT B 748 ft² 36/F FLAT C 563 ft² 36/F FLAT D 720 ft² 36/F FLAT E 546 ft² 36/F FLAT F 563 ft² 36/F FLAT G 756 ft² 36/F FLAT H 928 ft² 38/F FLAT A 914 ft² 38/F FLAT B 749 ft² 38/F FLAT C 565 ft² 38/F FLAT D 720 ft² 38/F FLAT E 546 ft² 38/F FLAT F 565 ft² 38/F FLAT G 757 ft² 38/F FLAT H 916 ft² 39/F FLAT A 914 ft² 39/F FLAT B 749 ft² 39/F FLAT C 565 ft² 39/F FLAT D 720 ft² 39/F FLAT E 548 ft² 39/F FLAT F 565 ft² 39/F FLAT G 757 ft² 39/F FLAT H 928 ft² 40/F FLAT A 910 ft² 40/F FLAT B 749 ft² 40/F FLAT C 559 ft² 40/F FLAT D 720 ft² 40/F FLAT E 546 ft² 40/F FLAT F 565 ft² 40/F FLAT G 757 ft² 40/F FLAT H 928 ft² 41/F FLAT A 914 ft² 41/F FLAT B 749 ft² 41/F FLAT C 565 ft² 41/F FLAT D 720 ft² 41/F FLAT E 546 ft² 41/F FLAT F 565 ft² 41/F FLAT H 928 ft² 41樓 G室 757 ft² 42/F FLAT A 914 ft² 42/F FLAT B 749 ft² 42/F FLAT C 565 ft² 42/F FLAT D 720 ft² 42/F FLAT E 546 ft² 42/F FLAT F 565 ft² 42/F FLAT G 757 ft² 42/F FLAT H 928 ft² 43/F FLAT A 915 ft² 43/F FLAT B 749 ft² 43/F FLAT C 565 ft² 43/F FLAT D 722 ft² 43/F FLAT E 548 ft² 43/F FLAT F 559 ft² 43/F FLAT G 757 ft² 43/F FLAT H 930 ft² 45/F FLAT A 915 ft² 45/F FLAT B 749 ft² 45/F FLAT C 565 ft² 45/F FLAT D 722 ft² 45/F FLAT E 548 ft² 45/F FLAT F 565 ft² 45/F FLAT G 757 ft² 45/F FLAT H 930 ft² 46/F FLAT A 915 ft² 46/F FLAT B 749 ft² 46/F FLAT C 559 ft² 46/F FLAT D 722 ft² 46/F FLAT E 548 ft² 46/F FLAT F 565 ft² 46/F FLAT G 757 ft² 46/F FLAT H 916 ft² 47/F FLAT A 915 ft² 47/F FLAT B 749 ft² 47/F FLAT C 565 ft² 47/F FLAT D 722 ft² 47/F FLAT E 548 ft² 47/F FLAT F 565 ft² 47/F FLAT G 757 ft² 47/F FLAT H 930 ft² 48/F FLAT A 915 ft² 48/F FLAT B 749 ft² 48/F FLAT C 565 ft² 48/F FLAT D 722 ft² 48/F FLAT E 548 ft² 48/F FLAT F 565 ft² 48/F FLAT G 757 ft² 48/F FLAT H 930 ft² 49/F FLAT A 915 ft² 49/F FLAT B 749 ft² 49/F FLAT C 565 ft² 49/F FLAT D 722 ft² 49/F FLAT E 548 ft² 49/F FLAT F 565 ft² 49/F FLAT G 757 ft² 49/F FLAT H 930 ft² 50/F FLAT A 915 ft² 50/F FLAT B 749 ft² 50/F FLAT C 565 ft² 50/F FLAT D 722 ft² 50/F FLAT E 548 ft² 50/F FLAT F 565 ft² 50/F FLAT G 757 ft² 50/F FLAT H 930 ft² 51/F FLAT A 915 ft² 51/F FLAT B 749 ft² 51/F FLAT C 565 ft² 51/F FLAT D 722 ft² 51/F FLAT E 548 ft² 51/F FLAT F 565 ft² 51/F FLAT G 765 ft² 51/F FLAT H 916 ft² 52/F FLAT A 915 ft² 52/F FLAT B 749 ft² 52/F FLAT C 565 ft² 52/F FLAT D 722 ft² 52/F FLAT E 548 ft² 52/F FLAT F 565 ft² 52/F FLAT G 757 ft² 52/F FLAT H 930 ft² 53/F FLAT A 915 ft² 53/F FLAT B 749 ft² 53/F FLAT C 565 ft² 53/F FLAT D 722 ft² 53/F FLAT E 548 ft² 53/F FLAT F 565 ft² 53/F FLAT G 757 ft² 53/F FLAT H 930 ft² 55/F FLAT A 918 ft² 55/F FLAT B 749 ft² 55/F FLAT C 565 ft² 55/F FLAT D 725 ft² 55/F FLAT E 552 ft² 55/F FLAT F 565 ft² 55/F FLAT G 757 ft² 55/F FLAT H 932 ft² 56/F FLAT A 918 ft² 56/F FLAT B 749 ft² 56/F FLAT C 565 ft² 56/F FLAT D 725 ft² 56/F FLAT E 552 ft² 56/F FLAT F 565 ft² 56/F FLAT G 757 ft² 56/F FLAT H 932 ft² 57/F FLAT A 918 ft² 57/F FLAT B 756 ft² 57/F FLAT C 565 ft² 57/F FLAT D 725 ft² 57/F FLAT E 552 ft² 57/F FLAT F 565 ft² 57/F FLAT G 757 ft² 57/F FLAT H 916 ft² 58/F FLAT A 918 ft² 58/F FLAT B 749 ft² 58/F FLAT C 565 ft² 58/F FLAT D 725 ft² 58/F FLAT E 552 ft² 58/F FLAT F 565 ft² 58/F FLAT G 757 ft² 58/F FLAT H 932 ft² 59/F FLAT A 910 ft² 59/F FLAT B 756 ft² 59/F FLAT C 565 ft² 59/F FLAT D 725 ft² 59/F FLAT E 552 ft² 59/F FLAT F 565 ft² 59/F FLAT G 765 ft² 59/F FLAT H 932 ft² 60/F FLAT A 910 ft² 60/F FLAT B 756 ft² 60/F FLAT C 565 ft² 60/F FLAT D 725 ft² 60/F FLAT E 552 ft² 60/F FLAT F 565 ft² 60/F FLAT G 757 ft² 60/F FLAT H 932 ft² 61/F FLAT A 918 ft² 61/F FLAT B 756 ft² 61/F FLAT C 565 ft² 61/F FLAT D 725 ft² 61/F FLAT E 552 ft² 61/F FLAT F 565 ft² 61/F FLAT G 757 ft² 61/F FLAT H 932 ft² 62/F FLAT A 910 ft² 62/F FLAT B 749 ft² 62/F FLAT C 565 ft² 62/F FLAT D 725 ft² 62/F FLAT E 552 ft² 62/F FLAT F 565 ft² 62/F FLAT G 765 ft² 62/F FLAT H 916 ft² 63/F FLAT A 1,849 ft² 63/F FLAT B 749 ft² 63/F FLAT C 565 ft² 63/F FLAT D 725 ft² 63/F FLAT E 552 ft² 63/F FLAT F 565 ft² 63/F FLAT G 757 ft² 65/F FLAT A 918 ft² 65/F FLAT B 749 ft² 65/F FLAT C 565 ft² 65/F FLAT D 725 ft² 65/F FLAT E 552 ft² 65/F FLAT F 565 ft² 65/F FLAT G 757 ft² 65/F FLAT H 932 ft²
預昇估值 · 估計市值 中等可信度
HK$7.69M
≈ HK$10,276 / 實用呎 · 更新於 2026-06-01
並非要約或正式估價
已完成估值 HIBOR 1M · 3.9% 最優惠利率 · 6.125%

以今日利率及 90% 按揭計,此單位首期約 HK$769K,首五年每月供款約 HK$33,529

按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%

H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。

利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$31,550
−HK$1,979/月
▼ 0.25% · 3.875%
HK$32,532
−HK$997/月
現時 · 4.125%
HK$33,529
基準
▲ 0.50% · 4.625%
HK$35,569
+HK$2,040/月

首期 HK$769K · 貸款 HK$6.92M · 最低月入約 HK$67,058(供款與入息比率50%)

上車現金約 HK$999K(首期+從價印花稅 HK$230,604 · 第2標準稅率,2026年2月26日起適用)

樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。

生活質素矩陣

最近港鐵站
香港鐵路東涌站
步行約 11 分鐘 · 866米
教育
26
學校 · 1公里內(500米內 10)
日常便利
27
商場等 · 1公里內(500米內 9)
醫療
5
醫院/診所 · 1公里內
康樂
15
公園、圖書館、運動場地 · 1公里內

適合家庭 — 1公里內有 26 間學校。

生活便利 — 鄰近 27 個商場及日常設施。

醫療方便 — 1公里內有 5 間醫院/診所。

康樂設施充足 — 鄰近 15 個公園、圖書館及運動場地。

位置

單位資料

樓層
11/F
單位
FLAT B
實用面積
748 實用呎
建築面積
1,013 ft²
實用率
74%
地區
離島區 · New Territories West
小一校網
98

成交紀錄

日期 成交價 升跌
2006-07-18 HK$2.45M −32.5%
2005-06-07 HK$3.63M
資料來源: Renavon.com