切換單位
樓層
1/F FLAT 1
583 ft²
1/F FLAT 10
380 ft²
1/F FLAT 11
381 ft²
1/F FLAT 12
638 ft²
1/F FLAT 2
622 ft²
1/F FLAT 3
620 ft²
1/F FLAT 7
431 ft²
1/F FLAT 8
462 ft²
1樓 6室
431 ft²
2/F FLAT 1
582 ft²
2/F FLAT 10
379 ft²
2/F FLAT 11
381 ft²
2/F FLAT 12
638 ft²
2/F FLAT 2
645 ft²
2/F FLAT 3
642 ft²
2/F FLAT 5
639 ft²
2/F FLAT 6
452 ft²
2/F FLAT 7
452 ft²
2/F FLAT 8
483 ft²
2/F FLAT 9
484 ft²
3/F FLAT 1
582 ft²
3/F FLAT 11
381 ft²
3/F FLAT 12
638 ft²
3/F FLAT 2
645 ft²
3/F FLAT 3
642 ft²
3/F FLAT 5
639 ft²
3/F FLAT 6
452 ft²
3/F FLAT 7
452 ft²
3/F FLAT 8
483 ft²
3/F FLAT 9
484 ft²
3樓 10室
379 ft²
5/F FLAT 1
582 ft²
5/F FLAT 10
379 ft²
5/F FLAT 11
381 ft²
5/F FLAT 12
638 ft²
5/F FLAT 2
645 ft²
5/F FLAT 3
642 ft²
5/F FLAT 5
639 ft²
5/F FLAT 6
452 ft²
5/F FLAT 7
452 ft²
5/F FLAT 8
483 ft²
5/F FLAT 9
484 ft²
6/F FLAT 1
582 ft²
6/F FLAT 10
379 ft²
6/F FLAT 11
381 ft²
6/F FLAT 12
638 ft²
6/F FLAT 2
644 ft²
6/F FLAT 3
642 ft²
6/F FLAT 5
639 ft²
6/F FLAT 6
452 ft²
6/F FLAT 7
452 ft²
6/F FLAT 8
483 ft²
6/F FLAT 9
484 ft²
7/F FLAT 1
582 ft²
7/F FLAT 10
379 ft²
7/F FLAT 11
381 ft²
7/F FLAT 12
638 ft²
7/F FLAT 2
645 ft²
7/F FLAT 3
641 ft²
7/F FLAT 5
639 ft²
7/F FLAT 6
452 ft²
7/F FLAT 7
452 ft²
7/F FLAT 8
483 ft²
7/F FLAT 9
484 ft²
8/F FLAT 1
582 ft²
8/F FLAT 10
379 ft²
8/F FLAT 11
381 ft²
8/F FLAT 12
638 ft²
8/F FLAT 2
645 ft²
8/F FLAT 3
642 ft²
8/F FLAT 5
639 ft²
8/F FLAT 6
452 ft²
8/F FLAT 7
452 ft²
8/F FLAT 8
483 ft²
8/F FLAT 9
484 ft²
9/F FLAT 1
582 ft²
9/F FLAT 10
379 ft²
9/F FLAT 11
381 ft²
9/F FLAT 12
638 ft²
9/F FLAT 2
644 ft²
9/F FLAT 3
641 ft²
9/F FLAT 5
639 ft²
9/F FLAT 6
452 ft²
9/F FLAT 7
452 ft²
9/F FLAT 8
483 ft²
9/F FLAT 9
484 ft²
10/F FLAT 1
582 ft²
10/F FLAT 10
379 ft²
10/F FLAT 11
381 ft²
10/F FLAT 12
638 ft²
10/F FLAT 2
644 ft²
10/F FLAT 3
641 ft²
10/F FLAT 5
639 ft²
10/F FLAT 6
452 ft²
10/F FLAT 7
452 ft²
10/F FLAT 8
483 ft²
10/F FLAT 9
484 ft²
11/F FLAT 1
582 ft²
11/F FLAT 10
379 ft²
11/F FLAT 11
381 ft²
11/F FLAT 12
638 ft²
11/F FLAT 2
645 ft²
11/F FLAT 3
642 ft²
11/F FLAT 5
639 ft²
11/F FLAT 6
452 ft²
11/F FLAT 7
452 ft²
11/F FLAT 8
483 ft²
12/F FLAT 1
582 ft²
12/F FLAT 10
379 ft²
12/F FLAT 11
381 ft²
12/F FLAT 12
638 ft²
12/F FLAT 2
644 ft²
12/F FLAT 3
641 ft²
12/F FLAT 5
639 ft²
12/F FLAT 6
452 ft²
12/F FLAT 7
452 ft²
12/F FLAT 8
483 ft²
12/F FLAT 9
484 ft²
15/F FLAT 1
582 ft²
15/F FLAT 10
379 ft²
15/F FLAT 11
381 ft²
15/F FLAT 12
638 ft²
15/F FLAT 2
644 ft²
15/F FLAT 3
641 ft²
15/F FLAT 5
639 ft²
15/F FLAT 6
452 ft²
15/F FLAT 7
452 ft²
15/F FLAT 8
483 ft²
15/F FLAT 9
484 ft²
16/F FLAT 1
582 ft²
16/F FLAT 10
379 ft²
16/F FLAT 11
381 ft²
16/F FLAT 12
638 ft²
16/F FLAT 2
645 ft²
16/F FLAT 3
641 ft²
16/F FLAT 5
639 ft²
16/F FLAT 6
452 ft²
16/F FLAT 7
452 ft²
16/F FLAT 8
483 ft²
16/F FLAT 9
484 ft²
17/F FLAT 1
582 ft²
17/F FLAT 10
379 ft²
17/F FLAT 11
381 ft²
17/F FLAT 12
638 ft²
17/F FLAT 2
644 ft²
17/F FLAT 3
641 ft²
17/F FLAT 5
639 ft²
17/F FLAT 6
452 ft²
17/F FLAT 7
452 ft²
17/F FLAT 8
483 ft²
17/F FLAT 9
484 ft²
18/F FLAT 1
582 ft²
18/F FLAT 10
379 ft²
18/F FLAT 11
381 ft²
18/F FLAT 12
638 ft²
18/F FLAT 2
644 ft²
18/F FLAT 3
641 ft²
18/F FLAT 5
639 ft²
18/F FLAT 6
452 ft²
18/F FLAT 7
452 ft²
18/F FLAT 8
483 ft²
18/F FLAT 9
484 ft²
19/F FLAT 1
582 ft²
19/F FLAT 10
379 ft²
19/F FLAT 11
381 ft²
19/F FLAT 12
638 ft²
19/F FLAT 2
644 ft²
19/F FLAT 3
641 ft²
19/F FLAT 5
639 ft²
19/F FLAT 6
452 ft²
19/F FLAT 7
452 ft²
19/F FLAT 8
483 ft²
19/F FLAT 9
484 ft²
20/F FLAT 1
582 ft²
20/F FLAT 10
379 ft²
20/F FLAT 11
381 ft²
20/F FLAT 12
638 ft²
20/F FLAT 2
644 ft²
20/F FLAT 3
642 ft²
20/F FLAT 5
639 ft²
20/F FLAT 6
452 ft²
20/F FLAT 7
452 ft²
20/F FLAT 8
483 ft²
20/F FLAT 9
484 ft²
21/F FLAT 1
582 ft²
21/F FLAT 10
379 ft²
21/F FLAT 11
381 ft²
21/F FLAT 12
638 ft²
21/F FLAT 2
644 ft²
21/F FLAT 3
641 ft²
21/F FLAT 6
452 ft²
21/F FLAT 7
452 ft²
21/F FLAT 8
483 ft²
21/F FLAT 9
484 ft²
22/F FLAT 1
582 ft²
22/F FLAT 10
379 ft²
22/F FLAT 11
381 ft²
22/F FLAT 12
638 ft²
22/F FLAT 2
645 ft²
22/F FLAT 3
641 ft²
22/F FLAT 5
639 ft²
22/F FLAT 6
452 ft²
22/F FLAT 7
452 ft²
22/F FLAT 8
483 ft²
22/F FLAT 9
484 ft²
23/F FLAT 1
582 ft²
23/F FLAT 10
379 ft²
23/F FLAT 11
381 ft²
23/F FLAT 12
638 ft²
23/F FLAT 2
644 ft²
23/F FLAT 3
642 ft²
23/F FLAT 5
639 ft²
23/F FLAT 6
452 ft²
23/F FLAT 7
452 ft²
23/F FLAT 8
483 ft²
23/F FLAT 9
484 ft²
25/F FLAT 1
582 ft²
25/F FLAT 10
379 ft²
25/F FLAT 11
381 ft²
25/F FLAT 12
638 ft²
25/F FLAT 2
644 ft²
25/F FLAT 3
641 ft²
25/F FLAT 6
452 ft²
25/F FLAT 7
452 ft²
25/F FLAT 8
483 ft²
25/F FLAT 9
484 ft²
26/F FLAT 1
582 ft²
26/F FLAT 10
379 ft²
26/F FLAT 11
381 ft²
26/F FLAT 12
638 ft²
26/F FLAT 2
644 ft²
26/F FLAT 3
642 ft²
26/F FLAT 5
639 ft²
26/F FLAT 6
452 ft²
26/F FLAT 7
452 ft²
26/F FLAT 8
483 ft²
26/F FLAT 9
484 ft²
27/F FLAT 1
582 ft²
27/F FLAT 10
379 ft²
27/F FLAT 11
381 ft²
27/F FLAT 12
638 ft²
27/F FLAT 2
644 ft²
27/F FLAT 3
641 ft²
27/F FLAT 5
639 ft²
27/F FLAT 6
452 ft²
27/F FLAT 7
452 ft²
27/F FLAT 8
483 ft²
27/F FLAT 9
484 ft²
28/F FLAT 1
582 ft²
28/F FLAT 10
379 ft²
28/F FLAT 11
381 ft²
28/F FLAT 12
638 ft²
28/F FLAT 2
645 ft²
28/F FLAT 3
641 ft²
28/F FLAT 5
639 ft²
28/F FLAT 6
452 ft²
28/F FLAT 7
452 ft²
28/F FLAT 8
483 ft²
28/F FLAT 9
484 ft²
29/F FLAT 1
582 ft²
29/F FLAT 10
379 ft²
29/F FLAT 11
381 ft²
29/F FLAT 12
638 ft²
29/F FLAT 2
644 ft²
29/F FLAT 3
642 ft²
29/F FLAT 5
639 ft²
29/F FLAT 6
452 ft²
29/F FLAT 7
452 ft²
29/F FLAT 8
483 ft²
29/F FLAT 9
484 ft²
30/F FLAT 1
639 ft²
30/F FLAT 10
379 ft²
30/F FLAT 11
380 ft²
30/F FLAT 12
646 ft²
30/F FLAT 5
639 ft²
30/F FLAT 6
452 ft²
30/F FLAT 7
452 ft²
30/F FLAT 8
483 ft²
30/F FLAT 9
484 ft²
預昇估值 · 估計市值
● 中等可信度
HK$5.94M
≈ HK$13,142 / 實用呎
· 更新於 2026-06-01
並非要約或正式估價
已完成估值
HIBOR 1M · 3.9%
最優惠利率 · 6.125%
以今日利率及 90% 按揭計,此單位首期約 HK$594K,首五年每月供款約 HK$25,909。
按揭計劃 · 息率基準
H按 · HIBOR + 1.30%
5.2% → 封頂 4.125%
P按 · P − 2.00%
4.125%
H按封頂息即等於P按息率,所以現時兩者供款相同(4.125%)。只有當1個月HIBOR跌穿 2.825%,H按才會較平。
利率變動情境 · 每月供款
按揭成數
還款年期
▼ 0.50% · 3.625%
HK$24,380
−HK$1,529/月
▼ 0.25% · 3.875%
HK$25,139
−HK$770/月
現時 · 4.125%
HK$25,909
基準
▲ 0.50% · 4.625%
HK$27,486
+HK$1,577/月
首期 HK$594K · 貸款 HK$5.35M · 最低月入約 HK$51,818(供款與入息比率50%)
上車現金約 HK$728K(首期+從價印花稅 HK$133,650 · 第2標準稅率,2026年2月26日起適用)
樓價 1,000 萬港元或以下的自住物業,首置人士可經按揭保險計劃承造最高九成按揭。
負擔能力評估
收入用於供款 ·
生活質素矩陣
查看完整生活質素頁面 →
政府開放數據
最近港鐵站
香港鐵路東涌站
步行約 17 分鐘 · 1,289米
教育
14
學校 · 1公里內(500米內 5)
日常便利
16
商場等 · 1公里內(500米內 12)
醫療
0
醫院/診所 · 1公里內
康樂
7
公園、圖書館、運動場地 · 1公里內
適合家庭 — 1公里內有 14 間學校。
生活便利 — 鄰近 16 個商場及日常設施。
康樂設施充足 — 鄰近 7 個公園、圖書館及運動場地。
位置
單位資料
- 樓層
- 23/F
- 單位
- FLAT 7
- 實用面積
- 452 實用呎
- 地區
- 離島區 · New Territories West
- 小一校網
- 98
成交紀錄
| 日期 | 成交價 | 升跌 |
|---|---|---|
| 2021-06-09 | HK$7.03M | +24.4% 5.7年 · 4.0%/年 |
| 2015-09-30 | HK$5.65M | — |
本廈其他已估值單位
資料來源: Renavon.com