The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,588
−HK$3,800/mo
▼ 0.25% · 3.875%
HK$62,473
−HK$1,915/mo
Today · 4.125%
HK$64,388
baseline
▲ 0.50% · 4.625%
HK$68,306
+HK$3,918/mo
Deposit HK$13.29M · loan HK$13.29M · min. income ≈ HK$128,776/mo (50% DSR)
Upfront cash ≈ HK$14.41M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,404
−HK$3,642/mo
▼ 0.25% · 3.875%
HK$69,212
−HK$1,834/mo
Today · 4.125%
HK$71,046
baseline
▲ 0.50% · 4.625%
HK$74,791
+HK$3,745/mo
Deposit HK$13.29M · loan HK$13.29M · min. income ≈ HK$142,092/mo (50% DSR)
Upfront cash ≈ HK$14.41M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,706
−HK$4,559/mo
▼ 0.25% · 3.875%
HK$74,968
−HK$2,297/mo
Today · 4.125%
HK$77,265
baseline
▲ 0.50% · 4.625%
HK$81,967
+HK$4,702/mo
Deposit HK$10.63M · loan HK$15.94M · min. income ≈ HK$154,530/mo (50% DSR)
Upfront cash ≈ HK$11.76M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,885
−HK$4,370/mo
▼ 0.25% · 3.875%
HK$83,054
−HK$2,201/mo
Today · 4.125%
HK$85,255
baseline
▲ 0.50% · 4.625%
HK$89,749
+HK$4,494/mo
Deposit HK$10.63M · loan HK$15.94M · min. income ≈ HK$170,510/mo (50% DSR)
Upfront cash ≈ HK$11.76M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,824
−HK$5,319/mo
▼ 0.25% · 3.875%
HK$87,462
−HK$2,681/mo
Today · 4.125%
HK$90,143
baseline
▲ 0.50% · 4.625%
HK$95,628
+HK$5,485/mo
Deposit HK$7.97M · loan HK$18.60M · min. income ≈ HK$180,286/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,366
−HK$5,098/mo
▼ 0.25% · 3.875%
HK$96,897
−HK$2,567/mo
Today · 4.125%
HK$99,464
baseline
▲ 0.50% · 4.625%
HK$104,707
+HK$5,243/mo
Deposit HK$7.97M · loan HK$18.60M · min. income ≈ HK$198,928/mo (50% DSR)
Upfront cash ≈ HK$9.10M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,059
−HK$6,839/mo
▼ 0.25% · 3.875%
HK$112,452
−HK$3,446/mo
Today · 4.125%
HK$115,898
baseline
▲ 0.50% · 4.625%
HK$122,950
+HK$7,052/mo
Deposit HK$2.66M · loan HK$23.91M · min. income ≈ HK$231,796/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,327
−HK$6,555/mo
▼ 0.25% · 3.875%
HK$124,581
−HK$3,301/mo
Today · 4.125%
HK$127,882
baseline
▲ 0.50% · 4.625%
HK$134,623
+HK$6,741/mo
Deposit HK$2.66M · loan HK$23.91M · min. income ≈ HK$255,764/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,129,264 · Scale 2, in force from 26 Feb 2026)