The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,230
−HK$3,401/mo
▼ 0.25% · 3.875%
HK$55,917
−HK$1,714/mo
Today · 4.125%
HK$57,631
baseline
▲ 0.50% · 4.625%
HK$61,138
+HK$3,507/mo
Deposit HK$11.89M · loan HK$11.89M · min. income ≈ HK$115,262/mo (50% DSR)
Upfront cash ≈ HK$12.90M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,331
−HK$3,259/mo
▼ 0.25% · 3.875%
HK$61,949
−HK$1,641/mo
Today · 4.125%
HK$63,590
baseline
▲ 0.50% · 4.625%
HK$66,942
+HK$3,352/mo
Deposit HK$11.89M · loan HK$11.89M · min. income ≈ HK$127,180/mo (50% DSR)
Upfront cash ≈ HK$12.90M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,076
−HK$4,081/mo
▼ 0.25% · 3.875%
HK$67,101
−HK$2,056/mo
Today · 4.125%
HK$69,157
baseline
▲ 0.50% · 4.625%
HK$73,365
+HK$4,208/mo
Deposit HK$9.51M · loan HK$14.27M · min. income ≈ HK$138,314/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,397
−HK$3,911/mo
▼ 0.25% · 3.875%
HK$74,339
−HK$1,969/mo
Today · 4.125%
HK$76,308
baseline
▲ 0.50% · 4.625%
HK$80,331
+HK$4,023/mo
Deposit HK$9.51M · loan HK$14.27M · min. income ≈ HK$152,616/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,923
−HK$4,761/mo
▼ 0.25% · 3.875%
HK$78,284
−HK$2,400/mo
Today · 4.125%
HK$80,684
baseline
▲ 0.50% · 4.625%
HK$85,593
+HK$4,909/mo
Deposit HK$7.13M · loan HK$16.65M · min. income ≈ HK$161,368/mo (50% DSR)
Upfront cash ≈ HK$8.15M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,463
−HK$4,563/mo
▼ 0.25% · 3.875%
HK$86,728
−HK$2,298/mo
Today · 4.125%
HK$89,026
baseline
▲ 0.50% · 4.625%
HK$93,719
+HK$4,693/mo
Deposit HK$7.13M · loan HK$16.65M · min. income ≈ HK$178,052/mo (50% DSR)
Upfront cash ≈ HK$8.15M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,615
−HK$6,121/mo
▼ 0.25% · 3.875%
HK$100,651
−HK$3,085/mo
Today · 4.125%
HK$103,736
baseline
▲ 0.50% · 4.625%
HK$110,048
+HK$6,312/mo
Deposit HK$2.38M · loan HK$21.40M · min. income ≈ HK$207,472/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,595
−HK$5,867/mo
▼ 0.25% · 3.875%
HK$111,508
−HK$2,954/mo
Today · 4.125%
HK$114,462
baseline
▲ 0.50% · 4.625%
HK$120,496
+HK$6,034/mo
Deposit HK$2.38M · loan HK$21.40M · min. income ≈ HK$228,924/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,760 · Scale 2, in force from 26 Feb 2026)