The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$55,736
−HK$3,495/mo
▼ 0.25% · 3.875%
HK$57,470
−HK$1,761/mo
Today · 4.125%
HK$59,231
baseline
▲ 0.50% · 4.625%
HK$62,835
+HK$3,604/mo
Deposit HK$12.22M · loan HK$12.22M · min. income ≈ HK$118,462/mo (50% DSR)
Upfront cash ≈ HK$13.26M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,006
−HK$3,350/mo
▼ 0.25% · 3.875%
HK$63,669
−HK$1,687/mo
Today · 4.125%
HK$65,356
baseline
▲ 0.50% · 4.625%
HK$68,801
+HK$3,445/mo
Deposit HK$12.22M · loan HK$12.22M · min. income ≈ HK$130,712/mo (50% DSR)
Upfront cash ≈ HK$13.26M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,883
−HK$4,194/mo
▼ 0.25% · 3.875%
HK$68,963
−HK$2,114/mo
Today · 4.125%
HK$71,077
baseline
▲ 0.50% · 4.625%
HK$75,402
+HK$4,325/mo
Deposit HK$9.78M · loan HK$14.67M · min. income ≈ HK$142,154/mo (50% DSR)
Upfront cash ≈ HK$10.82M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,407
−HK$4,020/mo
▼ 0.25% · 3.875%
HK$76,402
−HK$2,025/mo
Today · 4.125%
HK$78,427
baseline
▲ 0.50% · 4.625%
HK$82,561
+HK$4,134/mo
Deposit HK$9.78M · loan HK$14.67M · min. income ≈ HK$156,854/mo (50% DSR)
Upfront cash ≈ HK$10.82M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,030
−HK$4,893/mo
▼ 0.25% · 3.875%
HK$80,457
−HK$2,466/mo
Today · 4.125%
HK$82,923
baseline
▲ 0.50% · 4.625%
HK$87,969
+HK$5,046/mo
Deposit HK$7.33M · loan HK$17.11M · min. income ≈ HK$165,846/mo (50% DSR)
Upfront cash ≈ HK$8.37M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,808
−HK$4,690/mo
▼ 0.25% · 3.875%
HK$89,136
−HK$2,362/mo
Today · 4.125%
HK$91,498
baseline
▲ 0.50% · 4.625%
HK$96,321
+HK$4,823/mo
Deposit HK$7.33M · loan HK$17.11M · min. income ≈ HK$182,996/mo (50% DSR)
Upfront cash ≈ HK$8.37M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,325
−HK$6,291/mo
▼ 0.25% · 3.875%
HK$103,445
−HK$3,171/mo
Today · 4.125%
HK$106,616
baseline
▲ 0.50% · 4.625%
HK$113,103
+HK$6,487/mo
Deposit HK$2.44M · loan HK$22.00M · min. income ≈ HK$213,232/mo (50% DSR)
Upfront cash ≈ HK$3.48M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$111,610
−HK$6,030/mo
▼ 0.25% · 3.875%
HK$114,603
−HK$3,037/mo
Today · 4.125%
HK$117,640
baseline
▲ 0.50% · 4.625%
HK$123,841
+HK$6,201/mo
Deposit HK$2.44M · loan HK$22.00M · min. income ≈ HK$235,280/mo (50% DSR)
Upfront cash ≈ HK$3.48M (deposit + AVD stamp duty HK$1,038,820 · Scale 2, in force from 26 Feb 2026)