The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$72,186
−HK$4,527/mo
▼ 0.25% · 3.875%
HK$74,432
−HK$2,281/mo
Today · 4.125%
HK$76,713
baseline
▲ 0.50% · 4.625%
HK$81,381
+HK$4,668/mo
Deposit HK$15.83M · loan HK$15.83M · min. income ≈ HK$153,426/mo (50% DSR)
Upfront cash ≈ HK$17.17M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,307
−HK$4,338/mo
▼ 0.25% · 3.875%
HK$82,461
−HK$2,184/mo
Today · 4.125%
HK$84,645
baseline
▲ 0.50% · 4.625%
HK$89,107
+HK$4,462/mo
Deposit HK$15.83M · loan HK$15.83M · min. income ≈ HK$169,290/mo (50% DSR)
Upfront cash ≈ HK$17.17M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,624
−HK$5,432/mo
▼ 0.25% · 3.875%
HK$89,318
−HK$2,738/mo
Today · 4.125%
HK$92,056
baseline
▲ 0.50% · 4.625%
HK$97,657
+HK$5,601/mo
Deposit HK$12.66M · loan HK$18.99M · min. income ≈ HK$184,112/mo (50% DSR)
Upfront cash ≈ HK$14.01M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$96,368
−HK$5,207/mo
▼ 0.25% · 3.875%
HK$98,953
−HK$2,622/mo
Today · 4.125%
HK$101,575
baseline
▲ 0.50% · 4.625%
HK$106,929
+HK$5,354/mo
Deposit HK$12.66M · loan HK$18.99M · min. income ≈ HK$203,150/mo (50% DSR)
Upfront cash ≈ HK$14.01M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,061
−HK$6,338/mo
▼ 0.25% · 3.875%
HK$104,205
−HK$3,194/mo
Today · 4.125%
HK$107,399
baseline
▲ 0.50% · 4.625%
HK$113,933
+HK$6,534/mo
Deposit HK$9.50M · loan HK$22.16M · min. income ≈ HK$214,798/mo (50% DSR)
Upfront cash ≈ HK$10.84M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,429
−HK$6,075/mo
▼ 0.25% · 3.875%
HK$115,445
−HK$3,059/mo
Today · 4.125%
HK$118,504
baseline
▲ 0.50% · 4.625%
HK$124,750
+HK$6,246/mo
Deposit HK$9.50M · loan HK$22.16M · min. income ≈ HK$237,008/mo (50% DSR)
Upfront cash ≈ HK$10.84M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,936
−HK$8,148/mo
▼ 0.25% · 3.875%
HK$133,977
−HK$4,107/mo
Today · 4.125%
HK$138,084
baseline
▲ 0.50% · 4.625%
HK$146,486
+HK$8,402/mo
Deposit HK$3.17M · loan HK$28.49M · min. income ≈ HK$276,168/mo (50% DSR)
Upfront cash ≈ HK$4.51M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,552
−HK$7,810/mo
▼ 0.25% · 3.875%
HK$148,429
−HK$3,933/mo
Today · 4.125%
HK$152,362
baseline
▲ 0.50% · 4.625%
HK$160,393
+HK$8,031/mo
Deposit HK$3.17M · loan HK$28.49M · min. income ≈ HK$304,724/mo (50% DSR)
Upfront cash ≈ HK$4.51M (deposit + AVD stamp duty HK$1,345,431 · Scale 2, in force from 26 Feb 2026)