The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$80,877
−HK$5,072/mo
▼ 0.25% · 3.875%
HK$83,393
−HK$2,556/mo
Today · 4.125%
HK$85,949
baseline
▲ 0.50% · 4.625%
HK$91,178
+HK$5,229/mo
Deposit HK$17.73M · loan HK$17.73M · min. income ≈ HK$171,898/mo (50% DSR)
Upfront cash ≈ HK$19.24M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,975
−HK$4,861/mo
▼ 0.25% · 3.875%
HK$92,388
−HK$2,448/mo
Today · 4.125%
HK$94,836
baseline
▲ 0.50% · 4.625%
HK$99,835
+HK$4,999/mo
Deposit HK$17.73M · loan HK$17.73M · min. income ≈ HK$189,672/mo (50% DSR)
Upfront cash ≈ HK$19.24M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,052
−HK$6,086/mo
▼ 0.25% · 3.875%
HK$100,071
−HK$3,067/mo
Today · 4.125%
HK$103,138
baseline
▲ 0.50% · 4.625%
HK$109,414
+HK$6,276/mo
Deposit HK$14.19M · loan HK$21.28M · min. income ≈ HK$206,276/mo (50% DSR)
Upfront cash ≈ HK$15.69M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,970
−HK$5,833/mo
▼ 0.25% · 3.875%
HK$110,865
−HK$2,938/mo
Today · 4.125%
HK$113,803
baseline
▲ 0.50% · 4.625%
HK$119,802
+HK$5,999/mo
Deposit HK$14.19M · loan HK$21.28M · min. income ≈ HK$227,606/mo (50% DSR)
Upfront cash ≈ HK$15.69M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,228
−HK$7,100/mo
▼ 0.25% · 3.875%
HK$116,750
−HK$3,578/mo
Today · 4.125%
HK$120,328
baseline
▲ 0.50% · 4.625%
HK$127,650
+HK$7,322/mo
Deposit HK$10.64M · loan HK$24.83M · min. income ≈ HK$240,656/mo (50% DSR)
Upfront cash ≈ HK$12.15M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,965
−HK$6,805/mo
▼ 0.25% · 3.875%
HK$129,343
−HK$3,427/mo
Today · 4.125%
HK$132,770
baseline
▲ 0.50% · 4.625%
HK$139,769
+HK$6,999/mo
Deposit HK$10.64M · loan HK$24.83M · min. income ≈ HK$265,540/mo (50% DSR)
Upfront cash ≈ HK$12.15M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$145,578
−HK$9,130/mo
▼ 0.25% · 3.875%
HK$150,107
−HK$4,601/mo
Today · 4.125%
HK$154,708
baseline
▲ 0.50% · 4.625%
HK$164,121
+HK$9,413/mo
Deposit HK$3.55M · loan HK$31.92M · min. income ≈ HK$309,416/mo (50% DSR)
Upfront cash ≈ HK$5.05M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,955
−HK$8,750/mo
▼ 0.25% · 3.875%
HK$166,298
−HK$4,407/mo
Today · 4.125%
HK$170,705
baseline
▲ 0.50% · 4.625%
HK$179,703
+HK$8,998/mo
Deposit HK$3.55M · loan HK$31.92M · min. income ≈ HK$341,410/mo (50% DSR)
Upfront cash ≈ HK$5.05M (deposit + AVD stamp duty HK$1,507,405 · Scale 2, in force from 26 Feb 2026)