The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$45,946
−HK$2,881/mo
▼ 0.25% · 3.875%
HK$47,375
−HK$1,452/mo
Today · 4.125%
HK$48,827
baseline
▲ 0.50% · 4.625%
HK$51,799
+HK$2,972/mo
Deposit HK$10.07M · loan HK$10.07M · min. income ≈ HK$97,654/mo (50% DSR)
Upfront cash ≈ HK$10.84M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,115
−HK$2,761/mo
▼ 0.25% · 3.875%
HK$52,486
−HK$1,390/mo
Today · 4.125%
HK$53,876
baseline
▲ 0.50% · 4.625%
HK$56,716
+HK$2,840/mo
Deposit HK$10.07M · loan HK$10.07M · min. income ≈ HK$107,752/mo (50% DSR)
Upfront cash ≈ HK$10.84M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,136
−HK$3,457/mo
▼ 0.25% · 3.875%
HK$56,851
−HK$1,742/mo
Today · 4.125%
HK$58,593
baseline
▲ 0.50% · 4.625%
HK$62,158
+HK$3,565/mo
Deposit HK$8.06M · loan HK$12.09M · min. income ≈ HK$117,186/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,338
−HK$3,314/mo
▼ 0.25% · 3.875%
HK$62,983
−HK$1,669/mo
Today · 4.125%
HK$64,652
baseline
▲ 0.50% · 4.625%
HK$68,059
+HK$3,407/mo
Deposit HK$8.06M · loan HK$12.09M · min. income ≈ HK$129,304/mo (50% DSR)
Upfront cash ≈ HK$8.82M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,325
−HK$4,033/mo
▼ 0.25% · 3.875%
HK$66,326
−HK$2,032/mo
Today · 4.125%
HK$68,358
baseline
▲ 0.50% · 4.625%
HK$72,518
+HK$4,160/mo
Deposit HK$6.04M · loan HK$14.10M · min. income ≈ HK$136,716/mo (50% DSR)
Upfront cash ≈ HK$6.81M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,561
−HK$3,866/mo
▼ 0.25% · 3.875%
HK$73,480
−HK$1,947/mo
Today · 4.125%
HK$75,427
baseline
▲ 0.50% · 4.625%
HK$79,403
+HK$3,976/mo
Deposit HK$6.04M · loan HK$14.10M · min. income ≈ HK$150,854/mo (50% DSR)
Upfront cash ≈ HK$6.81M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,703
−HK$5,186/mo
▼ 0.25% · 3.875%
HK$85,276
−HK$2,613/mo
Today · 4.125%
HK$87,889
baseline
▲ 0.50% · 4.625%
HK$93,237
+HK$5,348/mo
Deposit HK$2.01M · loan HK$18.13M · min. income ≈ HK$175,778/mo (50% DSR)
Upfront cash ≈ HK$2.78M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,007
−HK$4,970/mo
▼ 0.25% · 3.875%
HK$94,474
−HK$2,503/mo
Today · 4.125%
HK$96,977
baseline
▲ 0.50% · 4.625%
HK$102,089
+HK$5,112/mo
Deposit HK$2.01M · loan HK$18.13M · min. income ≈ HK$193,954/mo (50% DSR)
Upfront cash ≈ HK$2.78M (deposit + AVD stamp duty HK$764,960 · Scale 2, in force from 26 Feb 2026)