The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,915
−HK$4,133/mo
▼ 0.25% · 3.875%
HK$67,965
−HK$2,083/mo
Today · 4.125%
HK$70,048
baseline
▲ 0.50% · 4.625%
HK$74,310
+HK$4,262/mo
Deposit HK$14.45M · loan HK$14.45M · min. income ≈ HK$140,096/mo (50% DSR)
Upfront cash ≈ HK$15.68M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,330
−HK$3,961/mo
▼ 0.25% · 3.875%
HK$75,296
−HK$1,995/mo
Today · 4.125%
HK$77,291
baseline
▲ 0.50% · 4.625%
HK$81,365
+HK$4,074/mo
Deposit HK$14.45M · loan HK$14.45M · min. income ≈ HK$154,582/mo (50% DSR)
Upfront cash ≈ HK$15.68M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,098
−HK$4,960/mo
▼ 0.25% · 3.875%
HK$81,558
−HK$2,500/mo
Today · 4.125%
HK$84,058
baseline
▲ 0.50% · 4.625%
HK$89,173
+HK$5,115/mo
Deposit HK$11.56M · loan HK$17.34M · min. income ≈ HK$168,116/mo (50% DSR)
Upfront cash ≈ HK$12.79M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,995
−HK$4,755/mo
▼ 0.25% · 3.875%
HK$90,355
−HK$2,395/mo
Today · 4.125%
HK$92,750
baseline
▲ 0.50% · 4.625%
HK$97,638
+HK$4,888/mo
Deposit HK$11.56M · loan HK$17.34M · min. income ≈ HK$185,500/mo (50% DSR)
Upfront cash ≈ HK$12.79M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,281
−HK$5,786/mo
▼ 0.25% · 3.875%
HK$95,151
−HK$2,916/mo
Today · 4.125%
HK$98,067
baseline
▲ 0.50% · 4.625%
HK$104,035
+HK$5,968/mo
Deposit HK$8.67M · loan HK$20.23M · min. income ≈ HK$196,134/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,661
−HK$5,547/mo
▼ 0.25% · 3.875%
HK$105,415
−HK$2,793/mo
Today · 4.125%
HK$108,208
baseline
▲ 0.50% · 4.625%
HK$113,912
+HK$5,704/mo
Deposit HK$8.67M · loan HK$20.23M · min. income ≈ HK$216,416/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,647
−HK$7,440/mo
▼ 0.25% · 3.875%
HK$122,337
−HK$3,750/mo
Today · 4.125%
HK$126,087
baseline
▲ 0.50% · 4.625%
HK$133,759
+HK$7,672/mo
Deposit HK$2.89M · loan HK$26.02M · min. income ≈ HK$252,174/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,993
−HK$7,131/mo
▼ 0.25% · 3.875%
HK$135,533
−HK$3,591/mo
Today · 4.125%
HK$139,124
baseline
▲ 0.50% · 4.625%
HK$146,458
+HK$7,334/mo
Deposit HK$2.89M · loan HK$26.02M · min. income ≈ HK$278,248/mo (50% DSR)
Upfront cash ≈ HK$4.12M (deposit + AVD stamp duty HK$1,228,536 · Scale 2, in force from 26 Feb 2026)