The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$67,556
−HK$4,236/mo
▼ 0.25% · 3.875%
HK$69,657
−HK$2,135/mo
Today · 4.125%
HK$71,792
baseline
▲ 0.50% · 4.625%
HK$76,160
+HK$4,368/mo
Deposit HK$14.81M · loan HK$14.81M · min. income ≈ HK$143,584/mo (50% DSR)
Upfront cash ≈ HK$16.07M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,155
−HK$4,060/mo
▼ 0.25% · 3.875%
HK$77,170
−HK$2,045/mo
Today · 4.125%
HK$79,215
baseline
▲ 0.50% · 4.625%
HK$83,391
+HK$4,176/mo
Deposit HK$14.81M · loan HK$14.81M · min. income ≈ HK$158,430/mo (50% DSR)
Upfront cash ≈ HK$16.07M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,067
−HK$5,083/mo
▼ 0.25% · 3.875%
HK$83,588
−HK$2,562/mo
Today · 4.125%
HK$86,150
baseline
▲ 0.50% · 4.625%
HK$91,392
+HK$5,242/mo
Deposit HK$11.85M · loan HK$17.78M · min. income ≈ HK$172,300/mo (50% DSR)
Upfront cash ≈ HK$13.11M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,186
−HK$4,872/mo
▼ 0.25% · 3.875%
HK$92,605
−HK$2,453/mo
Today · 4.125%
HK$95,058
baseline
▲ 0.50% · 4.625%
HK$100,069
+HK$5,011/mo
Deposit HK$11.85M · loan HK$17.78M · min. income ≈ HK$190,116/mo (50% DSR)
Upfront cash ≈ HK$13.11M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,578
−HK$5,931/mo
▼ 0.25% · 3.875%
HK$97,520
−HK$2,989/mo
Today · 4.125%
HK$100,509
baseline
▲ 0.50% · 4.625%
HK$106,624
+HK$6,115/mo
Deposit HK$8.89M · loan HK$20.74M · min. income ≈ HK$201,018/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,217
−HK$5,684/mo
▼ 0.25% · 3.875%
HK$108,039
−HK$2,862/mo
Today · 4.125%
HK$110,901
baseline
▲ 0.50% · 4.625%
HK$116,747
+HK$5,846/mo
Deposit HK$8.89M · loan HK$20.74M · min. income ≈ HK$221,802/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,600
−HK$7,625/mo
▼ 0.25% · 3.875%
HK$125,382
−HK$3,843/mo
Today · 4.125%
HK$129,225
baseline
▲ 0.50% · 4.625%
HK$137,088
+HK$7,863/mo
Deposit HK$2.96M · loan HK$26.66M · min. income ≈ HK$258,450/mo (50% DSR)
Upfront cash ≈ HK$4.22M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,279
−HK$7,308/mo
▼ 0.25% · 3.875%
HK$138,907
−HK$3,680/mo
Today · 4.125%
HK$142,587
baseline
▲ 0.50% · 4.625%
HK$150,103
+HK$7,516/mo
Deposit HK$2.96M · loan HK$26.66M · min. income ≈ HK$285,174/mo (50% DSR)
Upfront cash ≈ HK$4.22M (deposit + AVD stamp duty HK$1,259,117 · Scale 2, in force from 26 Feb 2026)