The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$88,221
−HK$5,532/mo
▼ 0.25% · 3.875%
HK$90,965
−HK$2,788/mo
Today · 4.125%
HK$93,753
baseline
▲ 0.50% · 4.625%
HK$99,458
+HK$5,705/mo
Deposit HK$19.34M · loan HK$19.34M · min. income ≈ HK$187,506/mo (50% DSR)
Upfront cash ≈ HK$20.99M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,145
−HK$5,302/mo
▼ 0.25% · 3.875%
HK$100,777
−HK$2,670/mo
Today · 4.125%
HK$103,447
baseline
▲ 0.50% · 4.625%
HK$108,900
+HK$5,453/mo
Deposit HK$19.34M · loan HK$19.34M · min. income ≈ HK$206,894/mo (50% DSR)
Upfront cash ≈ HK$20.99M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,865
−HK$6,638/mo
▼ 0.25% · 3.875%
HK$109,158
−HK$3,345/mo
Today · 4.125%
HK$112,503
baseline
▲ 0.50% · 4.625%
HK$119,349
+HK$6,846/mo
Deposit HK$15.48M · loan HK$23.21M · min. income ≈ HK$225,006/mo (50% DSR)
Upfront cash ≈ HK$17.12M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,774
−HK$6,362/mo
▼ 0.25% · 3.875%
HK$120,932
−HK$3,204/mo
Today · 4.125%
HK$124,136
baseline
▲ 0.50% · 4.625%
HK$130,680
+HK$6,544/mo
Deposit HK$15.48M · loan HK$23.21M · min. income ≈ HK$248,272/mo (50% DSR)
Upfront cash ≈ HK$17.12M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$123,509
−HK$7,745/mo
▼ 0.25% · 3.875%
HK$127,351
−HK$3,903/mo
Today · 4.125%
HK$131,254
baseline
▲ 0.50% · 4.625%
HK$139,241
+HK$7,987/mo
Deposit HK$11.61M · loan HK$27.08M · min. income ≈ HK$262,508/mo (50% DSR)
Upfront cash ≈ HK$13.25M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$137,402
−HK$7,424/mo
▼ 0.25% · 3.875%
HK$141,087
−HK$3,739/mo
Today · 4.125%
HK$144,826
baseline
▲ 0.50% · 4.625%
HK$152,460
+HK$7,634/mo
Deposit HK$11.61M · loan HK$27.08M · min. income ≈ HK$289,652/mo (50% DSR)
Upfront cash ≈ HK$13.25M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,797
−HK$9,958/mo
▼ 0.25% · 3.875%
HK$163,737
−HK$5,018/mo
Today · 4.125%
HK$168,755
baseline
▲ 0.50% · 4.625%
HK$179,024
+HK$10,269/mo
Deposit HK$3.87M · loan HK$34.82M · min. income ≈ HK$337,510/mo (50% DSR)
Upfront cash ≈ HK$5.51M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,660
−HK$9,545/mo
▼ 0.25% · 3.875%
HK$181,398
−HK$4,807/mo
Today · 4.125%
HK$186,205
baseline
▲ 0.50% · 4.625%
HK$196,020
+HK$9,815/mo
Deposit HK$3.87M · loan HK$34.82M · min. income ≈ HK$372,410/mo (50% DSR)
Upfront cash ≈ HK$5.51M (deposit + AVD stamp duty HK$1,644,280 · Scale 2, in force from 26 Feb 2026)