The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,810
−HK$2,622/mo
▼ 0.25% · 3.875%
HK$43,110
−HK$1,322/mo
Today · 4.125%
HK$44,432
baseline
▲ 0.50% · 4.625%
HK$47,135
+HK$2,703/mo
Deposit HK$9.17M · loan HK$9.17M · min. income ≈ HK$88,864/mo (50% DSR)
Upfront cash ≈ HK$9.86M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,513
−HK$2,513/mo
▼ 0.25% · 3.875%
HK$47,760
−HK$1,266/mo
Today · 4.125%
HK$49,026
baseline
▲ 0.50% · 4.625%
HK$51,610
+HK$2,584/mo
Deposit HK$9.17M · loan HK$9.17M · min. income ≈ HK$98,052/mo (50% DSR)
Upfront cash ≈ HK$9.86M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,172
−HK$3,146/mo
▼ 0.25% · 3.875%
HK$51,732
−HK$1,586/mo
Today · 4.125%
HK$53,318
baseline
▲ 0.50% · 4.625%
HK$56,562
+HK$3,244/mo
Deposit HK$7.33M · loan HK$11.00M · min. income ≈ HK$106,636/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,815
−HK$3,016/mo
▼ 0.25% · 3.875%
HK$57,312
−HK$1,519/mo
Today · 4.125%
HK$58,831
baseline
▲ 0.50% · 4.625%
HK$61,932
+HK$3,101/mo
Deposit HK$7.33M · loan HK$11.00M · min. income ≈ HK$117,662/mo (50% DSR)
Upfront cash ≈ HK$8.02M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,534
−HK$3,670/mo
▼ 0.25% · 3.875%
HK$60,354
−HK$1,850/mo
Today · 4.125%
HK$62,204
baseline
▲ 0.50% · 4.625%
HK$65,989
+HK$3,785/mo
Deposit HK$5.50M · loan HK$12.83M · min. income ≈ HK$124,408/mo (50% DSR)
Upfront cash ≈ HK$6.19M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,118
−HK$3,518/mo
▼ 0.25% · 3.875%
HK$66,864
−HK$1,772/mo
Today · 4.125%
HK$68,636
baseline
▲ 0.50% · 4.625%
HK$72,254
+HK$3,618/mo
Deposit HK$5.50M · loan HK$12.83M · min. income ≈ HK$137,272/mo (50% DSR)
Upfront cash ≈ HK$6.19M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,257
−HK$4,720/mo
▼ 0.25% · 3.875%
HK$77,598
−HK$2,379/mo
Today · 4.125%
HK$79,977
baseline
▲ 0.50% · 4.625%
HK$84,843
+HK$4,866/mo
Deposit HK$1.83M · loan HK$16.50M · min. income ≈ HK$159,954/mo (50% DSR)
Upfront cash ≈ HK$2.52M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,723
−HK$4,523/mo
▼ 0.25% · 3.875%
HK$85,969
−HK$2,277/mo
Today · 4.125%
HK$88,246
baseline
▲ 0.50% · 4.625%
HK$92,898
+HK$4,652/mo
Deposit HK$1.83M · loan HK$16.50M · min. income ≈ HK$176,492/mo (50% DSR)
Upfront cash ≈ HK$2.52M (deposit + AVD stamp duty HK$687,582 · Scale 2, in force from 26 Feb 2026)