The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$46,229
−HK$2,899/mo
▼ 0.25% · 3.875%
HK$47,667
−HK$1,461/mo
Today · 4.125%
HK$49,128
baseline
▲ 0.50% · 4.625%
HK$52,117
+HK$2,989/mo
Deposit HK$10.14M · loan HK$10.14M · min. income ≈ HK$98,256/mo (50% DSR)
Upfront cash ≈ HK$10.91M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,429
−HK$2,779/mo
▼ 0.25% · 3.875%
HK$52,809
−HK$1,399/mo
Today · 4.125%
HK$54,208
baseline
▲ 0.50% · 4.625%
HK$57,065
+HK$2,857/mo
Deposit HK$10.14M · loan HK$10.14M · min. income ≈ HK$108,416/mo (50% DSR)
Upfront cash ≈ HK$10.91M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,475
−HK$3,479/mo
▼ 0.25% · 3.875%
HK$57,201
−HK$1,753/mo
Today · 4.125%
HK$58,954
baseline
▲ 0.50% · 4.625%
HK$62,541
+HK$3,587/mo
Deposit HK$8.11M · loan HK$12.16M · min. income ≈ HK$117,908/mo (50% DSR)
Upfront cash ≈ HK$8.89M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,715
−HK$3,335/mo
▼ 0.25% · 3.875%
HK$63,371
−HK$1,679/mo
Today · 4.125%
HK$65,050
baseline
▲ 0.50% · 4.625%
HK$68,478
+HK$3,428/mo
Deposit HK$8.11M · loan HK$12.16M · min. income ≈ HK$130,100/mo (50% DSR)
Upfront cash ≈ HK$8.89M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,721
−HK$4,058/mo
▼ 0.25% · 3.875%
HK$66,734
−HK$2,045/mo
Today · 4.125%
HK$68,779
baseline
▲ 0.50% · 4.625%
HK$72,964
+HK$4,185/mo
Deposit HK$6.08M · loan HK$14.19M · min. income ≈ HK$137,558/mo (50% DSR)
Upfront cash ≈ HK$6.86M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,001
−HK$3,890/mo
▼ 0.25% · 3.875%
HK$73,932
−HK$1,959/mo
Today · 4.125%
HK$75,891
baseline
▲ 0.50% · 4.625%
HK$79,892
+HK$4,001/mo
Deposit HK$6.08M · loan HK$14.19M · min. income ≈ HK$151,782/mo (50% DSR)
Upfront cash ≈ HK$6.86M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,212
−HK$5,219/mo
▼ 0.25% · 3.875%
HK$85,801
−HK$2,630/mo
Today · 4.125%
HK$88,431
baseline
▲ 0.50% · 4.625%
HK$93,811
+HK$5,380/mo
Deposit HK$2.03M · loan HK$18.25M · min. income ≈ HK$176,862/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,573
−HK$5,001/mo
▼ 0.25% · 3.875%
HK$95,056
−HK$2,518/mo
Today · 4.125%
HK$97,574
baseline
▲ 0.50% · 4.625%
HK$102,718
+HK$5,144/mo
Deposit HK$2.03M · loan HK$18.25M · min. income ≈ HK$195,148/mo (50% DSR)
Upfront cash ≈ HK$2.80M (deposit + AVD stamp duty HK$777,366 · Scale 2, in force from 26 Feb 2026)