The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,792
−HK$2,558/mo
▼ 0.25% · 3.875%
HK$42,061
−HK$1,289/mo
Today · 4.125%
HK$43,350
baseline
▲ 0.50% · 4.625%
HK$45,988
+HK$2,638/mo
Deposit HK$8.94M · loan HK$8.94M · min. income ≈ HK$86,700/mo (50% DSR)
Upfront cash ≈ HK$9.62M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,381
−HK$2,452/mo
▼ 0.25% · 3.875%
HK$46,598
−HK$1,235/mo
Today · 4.125%
HK$47,833
baseline
▲ 0.50% · 4.625%
HK$50,354
+HK$2,521/mo
Deposit HK$8.94M · loan HK$8.94M · min. income ≈ HK$95,666/mo (50% DSR)
Upfront cash ≈ HK$9.62M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,951
−HK$3,070/mo
▼ 0.25% · 3.875%
HK$50,474
−HK$1,547/mo
Today · 4.125%
HK$52,021
baseline
▲ 0.50% · 4.625%
HK$55,186
+HK$3,165/mo
Deposit HK$7.16M · loan HK$10.73M · min. income ≈ HK$104,042/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,457
−HK$2,943/mo
▼ 0.25% · 3.875%
HK$55,918
−HK$1,482/mo
Today · 4.125%
HK$57,400
baseline
▲ 0.50% · 4.625%
HK$60,425
+HK$3,025/mo
Deposit HK$7.16M · loan HK$10.73M · min. income ≈ HK$114,800/mo (50% DSR)
Upfront cash ≈ HK$7.83M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,109
−HK$3,582/mo
▼ 0.25% · 3.875%
HK$58,886
−HK$1,805/mo
Today · 4.125%
HK$60,691
baseline
▲ 0.50% · 4.625%
HK$64,384
+HK$3,693/mo
Deposit HK$5.37M · loan HK$12.52M · min. income ≈ HK$121,382/mo (50% DSR)
Upfront cash ≈ HK$6.04M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,534
−HK$3,432/mo
▼ 0.25% · 3.875%
HK$65,238
−HK$1,728/mo
Today · 4.125%
HK$66,966
baseline
▲ 0.50% · 4.625%
HK$70,496
+HK$3,530/mo
Deposit HK$5.37M · loan HK$12.52M · min. income ≈ HK$133,932/mo (50% DSR)
Upfront cash ≈ HK$6.04M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,426
−HK$4,605/mo
▼ 0.25% · 3.875%
HK$75,710
−HK$2,321/mo
Today · 4.125%
HK$78,031
baseline
▲ 0.50% · 4.625%
HK$82,779
+HK$4,748/mo
Deposit HK$1.79M · loan HK$16.10M · min. income ≈ HK$156,062/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,686
−HK$4,413/mo
▼ 0.25% · 3.875%
HK$83,877
−HK$2,222/mo
Today · 4.125%
HK$86,099
baseline
▲ 0.50% · 4.625%
HK$90,638
+HK$4,539/mo
Deposit HK$1.79M · loan HK$16.10M · min. income ≈ HK$172,198/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$670,853 · Scale 2, in force from 26 Feb 2026)