The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,639
−HK$3,803/mo
▼ 0.25% · 3.875%
HK$62,525
−HK$1,917/mo
Today · 4.125%
HK$64,442
baseline
▲ 0.50% · 4.625%
HK$68,363
+HK$3,921/mo
Deposit HK$13.30M · loan HK$13.30M · min. income ≈ HK$128,884/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,460
−HK$3,645/mo
▼ 0.25% · 3.875%
HK$69,270
−HK$1,835/mo
Today · 4.125%
HK$71,105
baseline
▲ 0.50% · 4.625%
HK$74,853
+HK$3,748/mo
Deposit HK$13.30M · loan HK$13.30M · min. income ≈ HK$142,210/mo (50% DSR)
Upfront cash ≈ HK$14.43M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,767
−HK$4,563/mo
▼ 0.25% · 3.875%
HK$75,030
−HK$2,300/mo
Today · 4.125%
HK$77,330
baseline
▲ 0.50% · 4.625%
HK$82,036
+HK$4,706/mo
Deposit HK$10.64M · loan HK$15.96M · min. income ≈ HK$154,660/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,953
−HK$4,373/mo
▼ 0.25% · 3.875%
HK$83,124
−HK$2,202/mo
Today · 4.125%
HK$85,326
baseline
▲ 0.50% · 4.625%
HK$89,824
+HK$4,498/mo
Deposit HK$10.64M · loan HK$15.96M · min. income ≈ HK$170,652/mo (50% DSR)
Upfront cash ≈ HK$11.77M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,895
−HK$5,324/mo
▼ 0.25% · 3.875%
HK$87,536
−HK$2,683/mo
Today · 4.125%
HK$90,219
baseline
▲ 0.50% · 4.625%
HK$95,708
+HK$5,489/mo
Deposit HK$7.98M · loan HK$18.62M · min. income ≈ HK$180,438/mo (50% DSR)
Upfront cash ≈ HK$9.11M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,445
−HK$5,102/mo
▼ 0.25% · 3.875%
HK$96,978
−HK$2,569/mo
Today · 4.125%
HK$99,547
baseline
▲ 0.50% · 4.625%
HK$104,795
+HK$5,248/mo
Deposit HK$7.98M · loan HK$18.62M · min. income ≈ HK$199,094/mo (50% DSR)
Upfront cash ≈ HK$9.11M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,151
−HK$6,844/mo
▼ 0.25% · 3.875%
HK$112,546
−HK$3,449/mo
Today · 4.125%
HK$115,995
baseline
▲ 0.50% · 4.625%
HK$123,053
+HK$7,058/mo
Deposit HK$2.66M · loan HK$23.93M · min. income ≈ HK$231,990/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,429
−HK$6,560/mo
▼ 0.25% · 3.875%
HK$124,686
−HK$3,303/mo
Today · 4.125%
HK$127,989
baseline
▲ 0.50% · 4.625%
HK$134,736
+HK$6,747/mo
Deposit HK$2.66M · loan HK$23.93M · min. income ≈ HK$255,978/mo (50% DSR)
Upfront cash ≈ HK$3.79M (deposit + AVD stamp duty HK$1,130,209 · Scale 2, in force from 26 Feb 2026)