The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,049
−HK$2,323/mo
▼ 0.25% · 3.875%
HK$38,201
−HK$1,171/mo
Today · 4.125%
HK$39,372
baseline
▲ 0.50% · 4.625%
HK$41,767
+HK$2,395/mo
Deposit HK$8.12M · loan HK$8.12M · min. income ≈ HK$78,744/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,216
−HK$2,227/mo
▼ 0.25% · 3.875%
HK$42,322
−HK$1,121/mo
Today · 4.125%
HK$43,443
baseline
▲ 0.50% · 4.625%
HK$45,733
+HK$2,290/mo
Deposit HK$8.12M · loan HK$8.12M · min. income ≈ HK$86,886/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,458
−HK$2,788/mo
▼ 0.25% · 3.875%
HK$45,841
−HK$1,405/mo
Today · 4.125%
HK$47,246
baseline
▲ 0.50% · 4.625%
HK$50,121
+HK$2,875/mo
Deposit HK$6.50M · loan HK$9.75M · min. income ≈ HK$94,492/mo (50% DSR)
Upfront cash ≈ HK$7.11M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,459
−HK$2,672/mo
▼ 0.25% · 3.875%
HK$50,786
−HK$1,345/mo
Today · 4.125%
HK$52,131
baseline
▲ 0.50% · 4.625%
HK$54,879
+HK$2,748/mo
Deposit HK$6.50M · loan HK$9.75M · min. income ≈ HK$104,262/mo (50% DSR)
Upfront cash ≈ HK$7.11M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,868
−HK$3,253/mo
▼ 0.25% · 3.875%
HK$53,481
−HK$1,640/mo
Today · 4.125%
HK$55,121
baseline
▲ 0.50% · 4.625%
HK$58,474
+HK$3,353/mo
Deposit HK$4.87M · loan HK$11.37M · min. income ≈ HK$110,242/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,703
−HK$3,117/mo
▼ 0.25% · 3.875%
HK$59,250
−HK$1,570/mo
Today · 4.125%
HK$60,820
baseline
▲ 0.50% · 4.625%
HK$64,026
+HK$3,206/mo
Deposit HK$4.87M · loan HK$11.37M · min. income ≈ HK$121,640/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,687
−HK$4,182/mo
▼ 0.25% · 3.875%
HK$68,762
−HK$2,107/mo
Today · 4.125%
HK$70,869
baseline
▲ 0.50% · 4.625%
HK$75,181
+HK$4,312/mo
Deposit HK$1.62M · loan HK$14.62M · min. income ≈ HK$141,738/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,189
−HK$4,008/mo
▼ 0.25% · 3.875%
HK$76,179
−HK$2,018/mo
Today · 4.125%
HK$78,197
baseline
▲ 0.50% · 4.625%
HK$82,319
+HK$4,122/mo
Deposit HK$1.62M · loan HK$14.62M · min. income ≈ HK$156,394/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$609,283 · Scale 2, in force from 26 Feb 2026)