The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,997
−HK$2,634/mo
▼ 0.25% · 3.875%
HK$43,304
−HK$1,327/mo
Today · 4.125%
HK$44,631
baseline
▲ 0.50% · 4.625%
HK$47,346
+HK$2,715/mo
Deposit HK$9.21M · loan HK$9.21M · min. income ≈ HK$89,262/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,721
−HK$2,525/mo
▼ 0.25% · 3.875%
HK$47,974
−HK$1,272/mo
Today · 4.125%
HK$49,246
baseline
▲ 0.50% · 4.625%
HK$51,841
+HK$2,595/mo
Deposit HK$9.21M · loan HK$9.21M · min. income ≈ HK$98,492/mo (50% DSR)
Upfront cash ≈ HK$9.90M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,397
−HK$3,160/mo
▼ 0.25% · 3.875%
HK$51,964
−HK$1,593/mo
Today · 4.125%
HK$53,557
baseline
▲ 0.50% · 4.625%
HK$56,816
+HK$3,259/mo
Deposit HK$7.37M · loan HK$11.05M · min. income ≈ HK$107,114/mo (50% DSR)
Upfront cash ≈ HK$8.06M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,066
−HK$3,029/mo
▼ 0.25% · 3.875%
HK$57,569
−HK$1,526/mo
Today · 4.125%
HK$59,095
baseline
▲ 0.50% · 4.625%
HK$62,210
+HK$3,115/mo
Deposit HK$7.37M · loan HK$11.05M · min. income ≈ HK$118,190/mo (50% DSR)
Upfront cash ≈ HK$8.06M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,796
−HK$3,687/mo
▼ 0.25% · 3.875%
HK$60,625
−HK$1,858/mo
Today · 4.125%
HK$62,483
baseline
▲ 0.50% · 4.625%
HK$66,285
+HK$3,802/mo
Deposit HK$5.53M · loan HK$12.89M · min. income ≈ HK$124,966/mo (50% DSR)
Upfront cash ≈ HK$6.22M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,410
−HK$3,534/mo
▼ 0.25% · 3.875%
HK$67,164
−HK$1,780/mo
Today · 4.125%
HK$68,944
baseline
▲ 0.50% · 4.625%
HK$72,578
+HK$3,634/mo
Deposit HK$5.53M · loan HK$12.89M · min. income ≈ HK$137,888/mo (50% DSR)
Upfront cash ≈ HK$6.22M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,595
−HK$4,740/mo
▼ 0.25% · 3.875%
HK$77,946
−HK$2,389/mo
Today · 4.125%
HK$80,335
baseline
▲ 0.50% · 4.625%
HK$85,224
+HK$4,889/mo
Deposit HK$1.84M · loan HK$16.58M · min. income ≈ HK$160,670/mo (50% DSR)
Upfront cash ≈ HK$2.53M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,099
−HK$4,543/mo
▼ 0.25% · 3.875%
HK$86,354
−HK$2,288/mo
Today · 4.125%
HK$88,642
baseline
▲ 0.50% · 4.625%
HK$93,315
+HK$4,673/mo
Deposit HK$1.84M · loan HK$16.58M · min. income ≈ HK$177,284/mo (50% DSR)
Upfront cash ≈ HK$2.53M (deposit + AVD stamp duty HK$690,665 · Scale 2, in force from 26 Feb 2026)