The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,419
−HK$2,660/mo
▼ 0.25% · 3.875%
HK$43,739
−HK$1,340/mo
Today · 4.125%
HK$45,079
baseline
▲ 0.50% · 4.625%
HK$47,822
+HK$2,743/mo
Deposit HK$9.30M · loan HK$9.30M · min. income ≈ HK$90,158/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,191
−HK$2,550/mo
▼ 0.25% · 3.875%
HK$48,457
−HK$1,284/mo
Today · 4.125%
HK$49,741
baseline
▲ 0.50% · 4.625%
HK$52,362
+HK$2,621/mo
Deposit HK$9.30M · loan HK$9.30M · min. income ≈ HK$99,482/mo (50% DSR)
Upfront cash ≈ HK$10.00M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,903
−HK$3,192/mo
▼ 0.25% · 3.875%
HK$52,486
−HK$1,609/mo
Today · 4.125%
HK$54,095
baseline
▲ 0.50% · 4.625%
HK$57,387
+HK$3,292/mo
Deposit HK$7.44M · loan HK$11.16M · min. income ≈ HK$108,190/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,629
−HK$3,060/mo
▼ 0.25% · 3.875%
HK$58,148
−HK$1,541/mo
Today · 4.125%
HK$59,689
baseline
▲ 0.50% · 4.625%
HK$62,835
+HK$3,146/mo
Deposit HK$7.44M · loan HK$11.16M · min. income ≈ HK$119,378/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,387
−HK$3,724/mo
▼ 0.25% · 3.875%
HK$61,234
−HK$1,877/mo
Today · 4.125%
HK$63,111
baseline
▲ 0.50% · 4.625%
HK$66,951
+HK$3,840/mo
Deposit HK$5.58M · loan HK$13.02M · min. income ≈ HK$126,222/mo (50% DSR)
Upfront cash ≈ HK$6.28M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,067
−HK$3,570/mo
▼ 0.25% · 3.875%
HK$67,839
−HK$1,798/mo
Today · 4.125%
HK$69,637
baseline
▲ 0.50% · 4.625%
HK$73,307
+HK$3,670/mo
Deposit HK$5.58M · loan HK$13.02M · min. income ≈ HK$139,274/mo (50% DSR)
Upfront cash ≈ HK$6.28M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,355
−HK$4,788/mo
▼ 0.25% · 3.875%
HK$78,730
−HK$2,413/mo
Today · 4.125%
HK$81,143
baseline
▲ 0.50% · 4.625%
HK$86,080
+HK$4,937/mo
Deposit HK$1.86M · loan HK$16.74M · min. income ≈ HK$162,286/mo (50% DSR)
Upfront cash ≈ HK$2.56M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,944
−HK$4,589/mo
▼ 0.25% · 3.875%
HK$87,222
−HK$2,311/mo
Today · 4.125%
HK$89,533
baseline
▲ 0.50% · 4.625%
HK$94,252
+HK$4,719/mo
Deposit HK$1.86M · loan HK$16.74M · min. income ≈ HK$179,066/mo (50% DSR)
Upfront cash ≈ HK$2.56M (deposit + AVD stamp duty HK$697,607 · Scale 2, in force from 26 Feb 2026)