The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$32,661
−HK$2,048/mo
▼ 0.25% · 3.875%
HK$33,677
−HK$1,032/mo
Today · 4.125%
HK$34,709
baseline
▲ 0.50% · 4.625%
HK$36,821
+HK$2,112/mo
Deposit HK$7.16M · loan HK$7.16M · min. income ≈ HK$69,418/mo (50% DSR)
Upfront cash ≈ HK$7.70M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,335
−HK$1,963/mo
▼ 0.25% · 3.875%
HK$37,310
−HK$988/mo
Today · 4.125%
HK$38,298
baseline
▲ 0.50% · 4.625%
HK$40,317
+HK$2,019/mo
Deposit HK$7.16M · loan HK$7.16M · min. income ≈ HK$76,596/mo (50% DSR)
Upfront cash ≈ HK$7.70M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,193
−HK$2,458/mo
▼ 0.25% · 3.875%
HK$40,413
−HK$1,238/mo
Today · 4.125%
HK$41,651
baseline
▲ 0.50% · 4.625%
HK$44,186
+HK$2,535/mo
Deposit HK$5.73M · loan HK$8.59M · min. income ≈ HK$83,302/mo (50% DSR)
Upfront cash ≈ HK$6.27M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,602
−HK$2,356/mo
▼ 0.25% · 3.875%
HK$44,772
−HK$1,186/mo
Today · 4.125%
HK$45,958
baseline
▲ 0.50% · 4.625%
HK$48,381
+HK$2,423/mo
Deposit HK$5.73M · loan HK$8.59M · min. income ≈ HK$91,916/mo (50% DSR)
Upfront cash ≈ HK$6.27M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,726
−HK$2,867/mo
▼ 0.25% · 3.875%
HK$47,148
−HK$1,445/mo
Today · 4.125%
HK$48,593
baseline
▲ 0.50% · 4.625%
HK$51,550
+HK$2,957/mo
Deposit HK$4.30M · loan HK$10.03M · min. income ≈ HK$97,186/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,869
−HK$2,749/mo
▼ 0.25% · 3.875%
HK$52,234
−HK$1,384/mo
Today · 4.125%
HK$53,618
baseline
▲ 0.50% · 4.625%
HK$56,444
+HK$2,826/mo
Deposit HK$4.30M · loan HK$10.03M · min. income ≈ HK$107,236/mo (50% DSR)
Upfront cash ≈ HK$4.83M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,790
−HK$3,687/mo
▼ 0.25% · 3.875%
HK$60,619
−HK$1,858/mo
Today · 4.125%
HK$62,477
baseline
▲ 0.50% · 4.625%
HK$66,278
+HK$3,801/mo
Deposit HK$1.43M · loan HK$12.89M · min. income ≈ HK$124,954/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,403
−HK$3,534/mo
▼ 0.25% · 3.875%
HK$67,158
−HK$1,779/mo
Today · 4.125%
HK$68,937
baseline
▲ 0.50% · 4.625%
HK$72,571
+HK$3,634/mo
Deposit HK$1.43M · loan HK$12.89M · min. income ≈ HK$137,874/mo (50% DSR)
Upfront cash ≈ HK$1.97M (deposit + AVD stamp duty HK$537,131 · Scale 2, in force from 26 Feb 2026)