The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,677
−HK$2,488/mo
▼ 0.25% · 3.875%
HK$40,911
−HK$1,254/mo
Today · 4.125%
HK$42,165
baseline
▲ 0.50% · 4.625%
HK$44,730
+HK$2,565/mo
Deposit HK$8.70M · loan HK$8.70M · min. income ≈ HK$84,330/mo (50% DSR)
Upfront cash ≈ HK$9.35M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,140
−HK$2,384/mo
▼ 0.25% · 3.875%
HK$45,324
−HK$1,200/mo
Today · 4.125%
HK$46,524
baseline
▲ 0.50% · 4.625%
HK$48,977
+HK$2,453/mo
Deposit HK$8.70M · loan HK$8.70M · min. income ≈ HK$93,048/mo (50% DSR)
Upfront cash ≈ HK$9.35M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,612
−HK$2,986/mo
▼ 0.25% · 3.875%
HK$49,093
−HK$1,505/mo
Today · 4.125%
HK$50,598
baseline
▲ 0.50% · 4.625%
HK$53,676
+HK$3,078/mo
Deposit HK$6.96M · loan HK$10.44M · min. income ≈ HK$101,196/mo (50% DSR)
Upfront cash ≈ HK$7.61M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,968
−HK$2,861/mo
▼ 0.25% · 3.875%
HK$54,388
−HK$1,441/mo
Today · 4.125%
HK$55,829
baseline
▲ 0.50% · 4.625%
HK$58,772
+HK$2,943/mo
Deposit HK$6.96M · loan HK$10.44M · min. income ≈ HK$111,658/mo (50% DSR)
Upfront cash ≈ HK$7.61M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,547
−HK$3,483/mo
▼ 0.25% · 3.875%
HK$57,275
−HK$1,755/mo
Today · 4.125%
HK$59,030
baseline
▲ 0.50% · 4.625%
HK$62,622
+HK$3,592/mo
Deposit HK$5.22M · loan HK$12.18M · min. income ≈ HK$118,060/mo (50% DSR)
Upfront cash ≈ HK$5.87M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,796
−HK$3,338/mo
▼ 0.25% · 3.875%
HK$63,453
−HK$1,681/mo
Today · 4.125%
HK$65,134
baseline
▲ 0.50% · 4.625%
HK$68,568
+HK$3,434/mo
Deposit HK$5.22M · loan HK$12.18M · min. income ≈ HK$130,268/mo (50% DSR)
Upfront cash ≈ HK$5.87M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,418
−HK$4,478/mo
▼ 0.25% · 3.875%
HK$73,639
−HK$2,257/mo
Today · 4.125%
HK$75,896
baseline
▲ 0.50% · 4.625%
HK$80,514
+HK$4,618/mo
Deposit HK$1.74M · loan HK$15.66M · min. income ≈ HK$151,792/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,452
−HK$4,292/mo
▼ 0.25% · 3.875%
HK$81,582
−HK$2,162/mo
Today · 4.125%
HK$83,744
baseline
▲ 0.50% · 4.625%
HK$88,158
+HK$4,414/mo
Deposit HK$1.74M · loan HK$15.66M · min. income ≈ HK$167,488/mo (50% DSR)
Upfront cash ≈ HK$2.39M (deposit + AVD stamp duty HK$652,502 · Scale 2, in force from 26 Feb 2026)